Belluna Co., Ltd. (TYO:9997)
Japan
· Delayed Price · Currency is JPY 927.00
-13.00 (-1.38%)
Mar 9, 2026, 3:30 PM JST
Belluna Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 216,569 | 210,856 | 208,298 | 212,376 | 220,128 | 206,499 | Upgrade
|
| Revenue Growth (YoY) | 2.80% | 1.23% | -1.92% | -3.52% | 6.60% | 14.75% | Upgrade
|
| Cost of Revenue | 81,803 | 81,604 | 81,953 | 86,674 | 90,822 | 84,943 | Upgrade
|
| Gross Profit | 134,766 | 129,252 | 126,345 | 125,702 | 129,306 | 121,556 | Upgrade
|
| Selling, General & Admin | 118,163 | 116,177 | 115,385 | 113,302 | 114,292 | 104,277 | Upgrade
|
| Other Operating Expenses | 235 | 235 | 310 | 380 | 444 | 852 | Upgrade
|
| Operating Expenses | 119,370 | 117,386 | 116,579 | 114,505 | 115,498 | 105,842 | Upgrade
|
| Operating Income | 15,396 | 11,866 | 9,766 | 11,197 | 13,808 | 15,714 | Upgrade
|
| Interest Expense | -1,238 | -783 | -481 | -343 | -246 | -201 | Upgrade
|
| Interest & Investment Income | 1,236 | 1,236 | 1,050 | 476 | 574 | 610 | Upgrade
|
| Currency Exchange Gain (Loss) | 986 | 907 | 1,472 | 905 | 540 | 59 | Upgrade
|
| Other Non Operating Income (Expenses) | -865 | 28 | 25 | 223 | -141 | 688 | Upgrade
|
| EBT Excluding Unusual Items | 15,515 | 13,254 | 11,832 | 12,458 | 14,535 | 16,870 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,488 | 333 | 1,376 | -32 | 1,398 | -67 | Upgrade
|
| Gain (Loss) on Sale of Assets | -29 | -27 | 15 | 11 | -391 | 1,210 | Upgrade
|
| Asset Writedown | -483 | -205 | -3,449 | -484 | -225 | -204 | Upgrade
|
| Legal Settlements | -9 | -14 | - | - | -5 | -64 | Upgrade
|
| Other Unusual Items | -151 | -131 | -1 | - | -1 | -2 | Upgrade
|
| Pretax Income | 16,331 | 13,210 | 9,773 | 11,953 | 15,311 | 17,743 | Upgrade
|
| Income Tax Expense | 5,193 | 4,381 | 4,055 | 4,497 | 5,047 | 6,723 | Upgrade
|
| Earnings From Continuing Operations | 11,138 | 8,829 | 5,718 | 7,456 | 10,264 | 11,020 | Upgrade
|
| Minority Interest in Earnings | 55 | -32 | 121 | -39 | -60 | 16 | Upgrade
|
| Net Income | 11,193 | 8,797 | 5,839 | 7,417 | 10,204 | 11,036 | Upgrade
|
| Net Income to Common | 11,193 | 8,797 | 5,839 | 7,417 | 10,204 | 11,036 | Upgrade
|
| Net Income Growth | 83.13% | 50.66% | -21.27% | -27.31% | -7.54% | 88.26% | Upgrade
|
| Shares Outstanding (Basic) | 96 | 96 | 97 | 97 | 97 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 96 | 97 | 97 | 97 | 97 | Upgrade
|
| Shares Change (YoY) | -0.31% | -0.30% | 0.01% | 0.01% | 0.01% | -0.04% | Upgrade
|
| EPS (Basic) | 116.31 | 91.25 | 60.39 | 76.71 | 105.54 | 114.17 | Upgrade
|
| EPS (Diluted) | 116.31 | 91.25 | 60.39 | 76.71 | 105.54 | 114.17 | Upgrade
|
| EPS Growth | 83.69% | 51.11% | -21.28% | -27.32% | -7.55% | 88.34% | Upgrade
|
| Free Cash Flow | - | -5,342 | -2,883 | -19,938 | -8,646 | 12,945 | Upgrade
|
| Free Cash Flow Per Share | - | -55.41 | -29.82 | -206.21 | -89.43 | 133.91 | Upgrade
|
| Dividend Per Share | 14.500 | 29.000 | 20.500 | 20.000 | 19.000 | 16.500 | Upgrade
|
| Dividend Growth | -41.41% | 41.46% | 2.50% | 5.26% | 15.15% | 3.13% | Upgrade
|
| Gross Margin | 62.23% | 61.30% | 60.66% | 59.19% | 58.74% | 58.87% | Upgrade
|
| Operating Margin | 7.11% | 5.63% | 4.69% | 5.27% | 6.27% | 7.61% | Upgrade
|
| Profit Margin | 5.17% | 4.17% | 2.80% | 3.49% | 4.63% | 5.34% | Upgrade
|
| Free Cash Flow Margin | - | -2.53% | -1.38% | -9.39% | -3.93% | 6.27% | Upgrade
|
| EBITDA | 22,025 | 18,197 | 15,700 | 15,755 | 18,167 | 19,721 | Upgrade
|
| EBITDA Margin | 10.17% | 8.63% | 7.54% | 7.42% | 8.25% | 9.55% | Upgrade
|
| D&A For EBITDA | 6,629 | 6,331 | 5,934 | 4,558 | 4,359 | 4,007 | Upgrade
|
| EBIT | 15,396 | 11,866 | 9,766 | 11,197 | 13,808 | 15,714 | Upgrade
|
| EBIT Margin | 7.11% | 5.63% | 4.69% | 5.27% | 6.27% | 7.61% | Upgrade
|
| Effective Tax Rate | 31.80% | 33.16% | 41.49% | 37.62% | 32.96% | 37.89% | Upgrade
|
| Advertising Expenses | - | 28,613 | 29,772 | 33,082 | 34,268 | 32,887 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.