MTN Uganda Limited (UGSE:MTNU)
Uganda
· Delayed Price · Currency is UGX 415.20
-0.72 (-0.17%)
At close: Apr 28, 2026
MTN Uganda Income Statement
Financials in millions UGX. Fiscal year is January - December.
Millions UGX. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,604,051 | 3,172,721 | 2,669,146 | 2,286,252 | 2,060,087 | Upgrade
|
| Other Revenue | 3,117 | 878.54 | 1,110 | 30,799 | - | Upgrade
|
| Revenue | 3,607,168 | 3,173,599 | 2,670,256 | 2,317,051 | 2,060,087 | Upgrade
|
| Revenue Growth (YoY) | 13.66% | 18.85% | 15.24% | 12.47% | 9.71% | Upgrade
|
| Cost of Revenue | 768,978 | 715,217 | 626,262 | 526,304 | 463,985 | Upgrade
|
| Gross Profit | 2,838,190 | 2,458,382 | 2,043,994 | 1,790,748 | 1,596,102 | Upgrade
|
| Selling, General & Admin | 666,875 | 570,048 | 485,580 | 430,060 | 375,300 | Upgrade
|
| Amortization of Goodwill & Intangibles | 87,194 | 87,427 | 91,633 | 76,610 | 117,700 | Upgrade
|
| Other Operating Expenses | 207,513 | 217,353 | 180,174 | 173,498 | 153,995 | Upgrade
|
| Operating Expenses | 1,448,631 | 1,297,815 | 1,114,675 | 1,017,961 | 959,826 | Upgrade
|
| Operating Income | 1,389,559 | 1,160,567 | 929,318 | 772,787 | 636,276 | Upgrade
|
| Interest Expense | -316,576 | -290,360 | -275,468 | -191,512 | -147,507 | Upgrade
|
| Interest & Investment Income | 68,717 | 54,175 | 54,548 | 28,046 | 5,314 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,494 | -2,613 | -1,776 | -17,782 | -3,141 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,137,207 | 921,769 | 706,622 | 591,538 | 490,943 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4,447 | - | - | - | - | Upgrade
|
| Asset Writedown | 1,945 | -1,093 | -294.98 | -509.39 | - | Upgrade
|
| Pretax Income | 1,134,705 | 920,676 | 706,327 | 591,029 | 490,943 | Upgrade
|
| Income Tax Expense | 455,942 | 279,128 | 213,251 | 184,979 | 150,533 | Upgrade
|
| Earnings From Continuing Operations | 678,763 | 641,548 | 493,077 | 406,050 | 340,410 | Upgrade
|
| Net Income | 678,763 | 641,548 | 493,077 | 406,050 | 340,410 | Upgrade
|
| Net Income to Common | 678,763 | 641,548 | 493,077 | 406,050 | 340,410 | Upgrade
|
| Net Income Growth | 5.80% | 30.11% | 21.43% | 19.28% | 5.82% | Upgrade
|
| Shares Outstanding (Basic) | 22,389 | 22,389 | 22,389 | 22,389 | 22,389 | Upgrade
|
| Shares Outstanding (Diluted) | 22,389 | 22,389 | 22,389 | 22,389 | 22,389 | Upgrade
|
| EPS (Basic) | 30.32 | 28.65 | 22.02 | 18.14 | 15.20 | Upgrade
|
| EPS (Diluted) | 30.32 | 28.65 | 22.02 | 18.14 | 15.20 | Upgrade
|
| EPS Growth | 5.80% | 30.11% | 21.43% | 19.28% | 5.82% | Upgrade
|
| Free Cash Flow | 948,916 | 760,332 | 641,946 | 591,791 | 680,993 | Upgrade
|
| Free Cash Flow Per Share | 42.38 | 33.96 | 28.67 | 26.43 | 30.42 | Upgrade
|
| Dividend Per Share | 28.750 | 22.600 | 18.000 | 15.900 | 4.706 | Upgrade
|
| Dividend Growth | 27.21% | 25.56% | 13.21% | 237.87% | -99.99% | Upgrade
|
| Gross Margin | 78.68% | 77.46% | 76.55% | 77.29% | 77.48% | Upgrade
|
| Operating Margin | 38.52% | 36.57% | 34.80% | 33.35% | 30.89% | Upgrade
|
| Profit Margin | 18.82% | 20.21% | 18.47% | 17.52% | 16.52% | Upgrade
|
| Free Cash Flow Margin | 26.31% | 23.96% | 24.04% | 25.54% | 33.06% | Upgrade
|
| EBITDA | 1,634,840 | 1,397,089 | 1,143,608 | 998,715 | 908,919 | Upgrade
|
| EBITDA Margin | 45.32% | 44.02% | 42.83% | 43.10% | 44.12% | Upgrade
|
| D&A For EBITDA | 245,281 | 236,523 | 214,290 | 225,928 | 272,642 | Upgrade
|
| EBIT | 1,389,559 | 1,160,567 | 929,318 | 772,787 | 636,276 | Upgrade
|
| EBIT Margin | 38.52% | 36.57% | 34.80% | 33.35% | 30.89% | Upgrade
|
| Effective Tax Rate | 40.18% | 30.32% | 30.19% | 31.30% | 30.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.