Mayr-Melnhof Karton AG (VIE:MMK)
Austria
· Delayed Price · Currency is EUR 81.40
+0.70 (0.87%)
Apr 29, 2026, 10:45 AM CET
Mayr-Melnhof Karton AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,885 | 4,080 | 4,164 | 4,682 | 3,070 | Upgrade
|
| Revenue Growth (YoY) | -4.76% | -2.04% | -11.06% | 52.52% | 21.41% | Upgrade
|
| Cost of Revenue | 2,184 | 2,343 | 2,496 | 2,812 | 2,411 | Upgrade
|
| Gross Profit | 1,701 | 1,737 | 1,669 | 1,870 | 658.55 | Upgrade
|
| Selling, General & Admin | 920.52 | 866.63 | 859.97 | 696.17 | 472.63 | Upgrade
|
| Other Operating Expenses | 300.85 | 465.27 | 423.7 | 447.89 | -26.1 | Upgrade
|
| Operating Expenses | 1,441 | 1,560 | 1,502 | 1,343 | 446.53 | Upgrade
|
| Operating Income | 259.87 | 176.59 | 166.45 | 527.8 | 212.02 | Upgrade
|
| Interest Expense | -49.39 | -78.41 | -53.11 | -25.61 | -19.4 | Upgrade
|
| Interest & Investment Income | 16.89 | 27.3 | 8.77 | 4.47 | 3.84 | Upgrade
|
| Earnings From Equity Investments | 1.09 | 2.47 | 1.35 | 1.38 | 0.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -39.33 | -16.76 | -13.16 | -15.39 | -3.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.39 | -4.75 | -4.89 | -6.88 | -4.99 | Upgrade
|
| EBT Excluding Unusual Items | 184.73 | 106.44 | 105.41 | 485.78 | 188.33 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -12.97 | -2.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.64 | 4.22 | 3.05 | -0.63 | 56.83 | Upgrade
|
| Asset Writedown | -76.26 | -0.48 | -2.87 | -8.08 | - | Upgrade
|
| Other Unusual Items | 3.33 | -1.99 | 3.76 | 0.35 | - | Upgrade
|
| Pretax Income | 145.7 | 114.32 | 136.69 | 467.03 | 244.55 | Upgrade
|
| Income Tax Expense | 68.74 | 3.83 | 47.63 | 121.72 | 53.85 | Upgrade
|
| Earnings From Continuing Operations | 76.95 | 110.48 | 89.06 | 345.31 | 190.7 | Upgrade
|
| Minority Interest in Earnings | -1.36 | -2.25 | -1.87 | -1.45 | -1.53 | Upgrade
|
| Net Income | 75.6 | 108.24 | 87.2 | 343.86 | 189.17 | Upgrade
|
| Net Income to Common | 75.6 | 108.24 | 87.2 | 343.86 | 189.17 | Upgrade
|
| Net Income Growth | -30.15% | 24.13% | -74.64% | 81.77% | 17.36% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -1.99% | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.86 | 5.41 | 4.36 | 17.19 | 9.46 | Upgrade
|
| EPS (Diluted) | 3.86 | 5.41 | 4.36 | 17.19 | 9.46 | Upgrade
|
| EPS Growth | -28.74% | 24.13% | -74.64% | 81.77% | 17.36% | Upgrade
|
| Free Cash Flow | -1.56 | 295.43 | 360.89 | -29.65 | 21.39 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | 14.77 | 18.04 | -1.48 | 1.07 | Upgrade
|
| Dividend Per Share | 2.000 | 1.800 | 1.500 | 4.200 | 3.500 | Upgrade
|
| Dividend Growth | 11.11% | 20.00% | -64.29% | 20.00% | 9.38% | Upgrade
|
| Gross Margin | 43.78% | 42.57% | 40.07% | 39.95% | 21.45% | Upgrade
|
| Operating Margin | 6.69% | 4.33% | 4.00% | 11.27% | 6.91% | Upgrade
|
| Profit Margin | 1.95% | 2.65% | 2.09% | 7.34% | 6.16% | Upgrade
|
| Free Cash Flow Margin | -0.04% | 7.24% | 8.67% | -0.63% | 0.70% | Upgrade
|
| EBITDA | 479.56 | 404.64 | 384.96 | 726.27 | 360.98 | Upgrade
|
| EBITDA Margin | 12.34% | 9.92% | 9.24% | 15.51% | 11.76% | Upgrade
|
| D&A For EBITDA | 219.69 | 228.05 | 218.5 | 198.47 | 148.95 | Upgrade
|
| EBIT | 259.87 | 176.59 | 166.45 | 527.8 | 212.02 | Upgrade
|
| EBIT Margin | 6.69% | 4.33% | 4.00% | 11.27% | 6.91% | Upgrade
|
| Effective Tax Rate | 47.18% | 3.35% | 34.84% | 26.06% | 22.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.