SBO AG (VIE:SBO)
37.00
+0.10 (0.27%)
Apr 29, 2026, 5:35 PM CET
SBO AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 455.27 | 560.45 | 585.87 | 501.24 | 292.81 | Upgrade
|
| Revenue Growth (YoY) | -18.77% | -4.34% | 16.89% | 71.18% | 0.57% | Upgrade
|
| Cost of Revenue | 324.73 | 390.15 | 383.27 | 332.38 | 216.85 | Upgrade
|
| Gross Profit | 130.54 | 170.3 | 202.6 | 168.86 | 75.96 | Upgrade
|
| Selling, General & Admin | 82.29 | 88.29 | 84.9 | 73.88 | 52.67 | Upgrade
|
| Other Operating Expenses | 11.51 | 10.73 | 8.04 | 5.36 | 6.58 | Upgrade
|
| Operating Expenses | 93.8 | 99.02 | 92.94 | 79.24 | 59.26 | Upgrade
|
| Operating Income | 36.74 | 71.29 | 109.66 | 89.62 | 16.71 | Upgrade
|
| Interest Expense | -14.19 | -12.2 | -8.54 | -5.69 | -5.37 | Upgrade
|
| Interest & Investment Income | 8.33 | 5.71 | 9.04 | 2.85 | 0.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.72 | -2.63 | -6.95 | 5.27 | 5.48 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.02 | - | - | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | 32.59 | 62.18 | 103.21 | 92.05 | 17.37 | Upgrade
|
| Merger & Restructuring Charges | -0.16 | - | -1.1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | 1.43 | 0.66 | 1.3 | 1.22 | Upgrade
|
| Legal Settlements | - | - | -8.56 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 4.81 | Upgrade
|
| Pretax Income | 32.67 | 63.61 | 94.21 | 93.34 | 23.39 | Upgrade
|
| Income Tax Expense | 9.1 | 18.29 | 22.64 | 18.14 | 2.41 | Upgrade
|
| Net Income | 23.58 | 45.32 | 71.57 | 75.2 | 20.98 | Upgrade
|
| Net Income to Common | 23.58 | 45.32 | 71.57 | 75.2 | 20.98 | Upgrade
|
| Net Income Growth | -47.98% | -36.69% | -4.82% | 258.46% | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | - | 0.17% | 0.02% | 0.01% | -0.30% | Upgrade
|
| EPS (Basic) | 1.50 | 2.88 | 4.55 | 4.78 | 1.33 | Upgrade
|
| EPS (Diluted) | 1.50 | 2.88 | 4.55 | 4.78 | 1.33 | Upgrade
|
| EPS Growth | -47.98% | -36.80% | -4.83% | 258.43% | - | Upgrade
|
| Free Cash Flow | 31.82 | 64.46 | 51.04 | 23.19 | 3.69 | Upgrade
|
| Free Cash Flow Per Share | 2.02 | 4.09 | 3.24 | 1.47 | 0.23 | Upgrade
|
| Dividend Per Share | 0.750 | 1.750 | 2.000 | 2.000 | 0.750 | Upgrade
|
| Dividend Growth | -57.14% | -12.50% | - | 166.67% | - | Upgrade
|
| Gross Margin | 28.67% | 30.39% | 34.58% | 33.69% | 25.94% | Upgrade
|
| Operating Margin | 8.07% | 12.72% | 18.72% | 17.88% | 5.71% | Upgrade
|
| Profit Margin | 5.18% | 8.09% | 12.22% | 15.00% | 7.16% | Upgrade
|
| Free Cash Flow Margin | 6.99% | 11.50% | 8.71% | 4.63% | 1.26% | Upgrade
|
| EBITDA | 66.1 | 100.09 | 135.77 | 118.77 | 46.25 | Upgrade
|
| EBITDA Margin | 14.52% | 17.86% | 23.17% | 23.70% | 15.80% | Upgrade
|
| D&A For EBITDA | 29.37 | 28.81 | 26.11 | 29.16 | 29.54 | Upgrade
|
| EBIT | 36.74 | 71.29 | 109.66 | 89.62 | 16.71 | Upgrade
|
| EBIT Margin | 8.07% | 12.72% | 18.72% | 17.88% | 5.71% | Upgrade
|
| Effective Tax Rate | 27.85% | 28.76% | 24.03% | 19.44% | 10.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.