Strabag SE (VIE:STR)
86.00
+0.30 (0.35%)
Apr 28, 2026, 5:35 PM CET
Strabag SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 18,724 | 17,430 | 17,676 | 17,042 | 15,307 | Upgrade
|
| Revenue Growth (YoY) | 7.42% | -1.39% | 3.72% | 11.33% | 3.74% | Upgrade
|
| Cost of Revenue | 10,986 | 10,250 | 11,123 | 10,994 | 9,534 | Upgrade
|
| Gross Profit | 7,738 | 7,180 | 6,553 | 6,048 | 5,774 | Upgrade
|
| Selling, General & Admin | 5,301 | 4,960 | 4,592 | 4,153 | 4,024 | Upgrade
|
| Other Operating Expenses | 879.95 | 880.09 | 836.5 | 866.31 | 521.19 | Upgrade
|
| Operating Expenses | 6,814 | 6,421 | 5,954 | 5,553 | 5,087 | Upgrade
|
| Operating Income | 924.47 | 759.87 | 599.4 | 495.11 | 686.58 | Upgrade
|
| Interest Expense | - | - | - | -29.09 | -22.67 | Upgrade
|
| Interest & Investment Income | 143.19 | 209.59 | 159.4 | 99.2 | 52.46 | Upgrade
|
| Earnings From Equity Investments | 163.85 | 148.72 | 144.13 | 60.89 | 92.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -18.73 | -40.86 | -16.29 | 6.85 | -14.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -67.32 | -75.28 | -75.64 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,145 | 1,002 | 811.01 | 632.96 | 793.9 | Upgrade
|
| Impairment of Goodwill | - | - | -7.45 | -6.7 | -5.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 66.37 | 71.21 | 59.9 | 51.18 | 62.95 | Upgrade
|
| Asset Writedown | -2.94 | -2.28 | -5.88 | -10.15 | -2.04 | Upgrade
|
| Pretax Income | 1,288 | 1,137 | 924.32 | 717.07 | 883.54 | Upgrade
|
| Income Tax Expense | 367.24 | 308.97 | 290.93 | 236.94 | 287.14 | Upgrade
|
| Earnings From Continuing Operations | 920.96 | 828.33 | 633.39 | 480.13 | 596.4 | Upgrade
|
| Minority Interest in Earnings | -4.68 | -5.33 | -2.89 | -7.68 | -10.7 | Upgrade
|
| Net Income | 916.28 | 823 | 630.51 | 472.45 | 585.71 | Upgrade
|
| Net Income to Common | 916.28 | 823 | 630.51 | 472.45 | 585.71 | Upgrade
|
| Net Income Growth | 11.33% | 30.53% | 33.45% | -19.34% | 48.20% | Upgrade
|
| Shares Outstanding (Basic) | 115 | 112 | 100 | 103 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 112 | 100 | 103 | 103 | Upgrade
|
| Shares Change (YoY) | 3.09% | 11.85% | -2.41% | - | - | Upgrade
|
| EPS (Basic) | 7.94 | 7.35 | 6.30 | 4.60 | 5.71 | Upgrade
|
| EPS (Diluted) | 7.94 | 7.35 | 6.30 | 4.60 | 5.71 | Upgrade
|
| EPS Growth | 8.00% | 16.71% | 36.75% | -19.34% | 48.20% | Upgrade
|
| Free Cash Flow | 1,138 | 742.64 | 1,276 | 182.33 | 764.22 | Upgrade
|
| Free Cash Flow Per Share | 9.86 | 6.63 | 12.74 | 1.78 | 7.45 | Upgrade
|
| Dividend Per Share | 2.900 | 2.500 | 2.200 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | 16.00% | 13.64% | 10.00% | - | -71.01% | Upgrade
|
| Gross Margin | 41.33% | 41.20% | 37.07% | 35.49% | 37.72% | Upgrade
|
| Operating Margin | 4.94% | 4.36% | 3.39% | 2.90% | 4.49% | Upgrade
|
| Profit Margin | 4.89% | 4.72% | 3.57% | 2.77% | 3.83% | Upgrade
|
| Free Cash Flow Margin | 6.08% | 4.26% | 7.22% | 1.07% | 4.99% | Upgrade
|
| EBITDA | 1,477 | 1,266 | 1,074 | 963.98 | 1,165 | Upgrade
|
| EBITDA Margin | 7.89% | 7.26% | 6.08% | 5.66% | 7.61% | Upgrade
|
| D&A For EBITDA | 552.14 | 505.8 | 474.81 | 468.88 | 478.63 | Upgrade
|
| EBIT | 924.47 | 759.87 | 599.4 | 495.11 | 686.58 | Upgrade
|
| EBIT Margin | 4.94% | 4.36% | 3.39% | 2.90% | 4.49% | Upgrade
|
| Effective Tax Rate | 28.51% | 27.17% | 31.47% | 33.04% | 32.50% | Upgrade
|
| Advertising Expenses | 61.76 | 59.69 | 58.97 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.