UNIQA Insurance Group AG (VIE:UQA)
16.28
+0.08 (0.49%)
Apr 29, 2026, 5:35 PM CET
UNIQA Insurance Group AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 424.85 | 347.64 | 302.69 | 255.95 | 314.7 | Upgrade
|
| Depreciation & Amortization | 142.94 | 147.23 | 147.22 | 90.63 | 136.09 | Upgrade
|
| Other Amortization | 36.6 | 28.14 | 0.84 | 0.63 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 37.74 | 100.04 | 54.37 | 207.17 | 19.98 | Upgrade
|
| Change in Accounts Receivable | - | - | - | - | 8.13 | Upgrade
|
| Change in Deferred Taxes | -16.16 | -6.74 | 19.98 | -53.24 | -34.58 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 639.95 | 135.91 | 104.51 | -804.48 | 374.6 | Upgrade
|
| Change in Other Net Operating Assets | 161.64 | 8.87 | -58.36 | -258.96 | -14.44 | Upgrade
|
| Other Operating Activities | -37.94 | -46.09 | -30.42 | -0.25 | 3.21 | Upgrade
|
| Operating Cash Flow | 1,138 | 580.68 | 325.3 | -532.05 | 726.08 | Upgrade
|
| Operating Cash Flow Growth | 95.93% | 78.50% | - | - | 332.43% | Upgrade
|
| Capital Expenditures | -296.01 | -160.58 | -123 | -165.92 | -173.07 | Upgrade
|
| Sale of Property, Plant & Equipment | 15.18 | 5.15 | 6.01 | 25.06 | 25.35 | Upgrade
|
| Cash Acquisitions | -24.35 | -1.58 | -24.77 | -0 | -38.92 | Upgrade
|
| Investment in Securities | -356.44 | -267.59 | 408.38 | -203.6 | -532.08 | Upgrade
|
| Other Investing Activities | -170.22 | -63.36 | -225.67 | 1,143 | 64.07 | Upgrade
|
| Investing Cash Flow | -795.87 | -487.96 | 40.95 | 798.26 | -653.21 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1,415 | 370.32 | Upgrade
|
| Total Debt Repaid | -219.64 | -19.46 | -164.25 | -1,431 | -427.86 | Upgrade
|
| Net Debt Issued (Repaid) | -219.64 | -19.46 | -164.25 | -16.51 | -57.54 | Upgrade
|
| Common Dividends Paid | -184.18 | -174.97 | -168.83 | -168.83 | -55.25 | Upgrade
|
| Other Financing Activities | 86.45 | 40.68 | -0.61 | -3.38 | -15.14 | Upgrade
|
| Financing Cash Flow | -317.37 | -153.75 | -333.69 | -188.72 | -127.93 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.86 | -1.36 | -0.68 | -2.44 | 6.93 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | - | -0 | Upgrade
|
| Net Cash Flow | 22.64 | -62.38 | 31.88 | 75.06 | -48.13 | Upgrade
|
| Free Cash Flow | 841.73 | 420.11 | 202.31 | -697.97 | 553.01 | Upgrade
|
| Free Cash Flow Growth | 100.36% | 107.66% | - | - | 1121.24% | Upgrade
|
| Free Cash Flow Margin | 11.14% | 5.95% | 3.12% | -12.59% | 7.92% | Upgrade
|
| Free Cash Flow Per Share | 2.74 | 1.37 | 0.66 | -2.27 | 1.80 | Upgrade
|
| Cash Interest Paid | 46.04 | 47.44 | 56.34 | 62.82 | 151.14 | Upgrade
|
| Cash Income Tax Paid | 81.74 | 70.63 | 21.66 | 128 | 102.33 | Upgrade
|
| Levered Free Cash Flow | 248.22 | 127.02 | 2,861 | -8,774 | -46.5 | Upgrade
|
| Unlevered Free Cash Flow | 275.98 | 157.26 | 2,893 | -8,741 | 37.73 | Upgrade
|
| Change in Working Capital | 533.49 | 3.73 | -152.34 | -1,086 | 240.01 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.