Litgrid AB (VSE:LGD1L)
1.000
0.00 (0.00%)
At close: Apr 28, 2026
Litgrid AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 429.27 | 375.87 | 366.82 | 418.95 | 267.26 | Upgrade
|
| Other Revenue | - | - | - | - | 0.31 | Upgrade
|
| Revenue | 429.27 | 375.87 | 366.82 | 418.95 | 267.57 | Upgrade
|
| Revenue Growth (YoY) | 14.21% | 2.46% | -12.44% | 56.58% | 29.64% | Upgrade
|
| Fuel & Purchased Power | 328.96 | 271.58 | 251.26 | 420.11 | 194.46 | Upgrade
|
| Operations & Maintenance | 11.46 | 10.28 | 9.43 | 8.77 | 8.06 | Upgrade
|
| Selling, General & Admin | 0.36 | 0.36 | 0.29 | 0.35 | 2.14 | Upgrade
|
| Depreciation & Amortization | 23.34 | 22.56 | 19.74 | 20.58 | 21.34 | Upgrade
|
| Other Operating Expenses | 40.75 | 35.01 | 30.02 | 27 | 19.12 | Upgrade
|
| Total Operating Expenses | 404.87 | 339.79 | 310.73 | 476.81 | 245.12 | Upgrade
|
| Operating Income | 24.4 | 36.08 | 56.1 | -57.86 | 22.45 | Upgrade
|
| Interest Expense | -0.34 | -0.39 | -0.42 | -0.95 | -0.75 | Upgrade
|
| Interest Income | 3.91 | 7.11 | 6.46 | 0.8 | 2.81 | Upgrade
|
| Net Interest Expense | 3.57 | 6.72 | 6.04 | -0.15 | 2.06 | Upgrade
|
| Income (Loss) on Equity Investments | 0.03 | 0.05 | - | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 0.48 | 0.55 | 0.38 | 0.13 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 28.48 | 43.4 | 62.52 | -57.88 | 24.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.52 | 0.38 | 0.48 | - | - | Upgrade
|
| Asset Writedown | -1.17 | -0.65 | -21.92 | -0.47 | -0.13 | Upgrade
|
| Pretax Income | 27.83 | 43.13 | 41.08 | -58.35 | 24.1 | Upgrade
|
| Income Tax Expense | -6.39 | -5.9 | -7.31 | -8.86 | 4.09 | Upgrade
|
| Earnings From Continuing Ops. | 34.22 | 49.03 | 48.39 | -49.48 | 20.01 | Upgrade
|
| Net Income to Company | 34.22 | 49.03 | 48.39 | -49.48 | 20.01 | Upgrade
|
| Net Income | 34.22 | 49.03 | 48.39 | -49.48 | 20.01 | Upgrade
|
| Net Income to Common | 34.22 | 49.03 | 48.39 | -49.48 | 20.01 | Upgrade
|
| Net Income Growth | -30.20% | 1.33% | - | - | -24.77% | Upgrade
|
| Shares Outstanding (Basic) | 503 | 505 | 504 | 504 | 504 | Upgrade
|
| Shares Outstanding (Diluted) | 503 | 505 | 504 | 504 | 504 | Upgrade
|
| Shares Change (YoY) | -0.43% | 0.22% | - | - | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.10 | 0.10 | -0.10 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.10 | 0.10 | -0.10 | 0.04 | Upgrade
|
| EPS Growth | -29.90% | 1.10% | - | - | -24.77% | Upgrade
|
| Free Cash Flow | -142.67 | -75.98 | -78.38 | -126.78 | 8.92 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -0.15 | -0.15 | -0.25 | 0.02 | Upgrade
|
| Dividend Per Share | - | 0.049 | 0.058 | - | 0.010 | Upgrade
|
| Dividend Growth | - | -15.52% | - | - | -69.51% | Upgrade
|
| Profit Margin | 7.97% | 13.04% | 13.19% | -11.81% | 7.48% | Upgrade
|
| Free Cash Flow Margin | -33.24% | -20.22% | -21.37% | -30.26% | 3.33% | Upgrade
|
| EBITDA | 46.94 | 57.93 | 74.96 | -38.54 | 42.43 | Upgrade
|
| EBITDA Margin | 10.93% | 15.41% | 20.44% | -9.20% | 15.86% | Upgrade
|
| D&A For EBITDA | 22.54 | 21.86 | 18.87 | 19.32 | 19.99 | Upgrade
|
| EBIT | 24.4 | 36.08 | 56.1 | -57.86 | 22.45 | Upgrade
|
| EBIT Margin | 5.68% | 9.60% | 15.29% | -13.81% | 8.39% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 16.96% | Upgrade
|
| Revenue as Reported | 431.08 | 378.34 | - | 420.31 | 270.9 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.