Asseco Business Solutions S.A. (WSE:ABS)
Poland
· Delayed Price · Currency is PLN 84.00
-1.60 (-1.87%)
At close: Dec 5, 2025
Asseco Business Solutions Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 455.35 | 428.81 | 380.54 | 338.52 | 307.43 | 282.12 | Upgrade
|
| Revenue Growth (YoY) | 11.28% | 12.68% | 12.41% | 10.11% | 8.97% | 3.02% | Upgrade
|
| Cost of Revenue | 257.68 | 245.61 | 225.47 | 198.87 | 174.9 | 156.94 | Upgrade
|
| Gross Profit | 197.67 | 183.2 | 155.07 | 139.65 | 132.54 | 125.18 | Upgrade
|
| Selling, General & Admin | 67.51 | 59.69 | 46.51 | 39.59 | 38.48 | 32.99 | Upgrade
|
| Other Operating Expenses | -1.08 | -0.58 | -0.87 | -0.71 | -0.53 | -0.35 | Upgrade
|
| Operating Expenses | 66.43 | 59.11 | 45.63 | 38.88 | 37.95 | 32.64 | Upgrade
|
| Operating Income | 131.23 | 124.1 | 109.44 | 100.77 | 94.58 | 92.54 | Upgrade
|
| Interest Expense | -1.93 | -1.88 | -1.89 | -1.67 | -1.21 | -1.82 | Upgrade
|
| Interest & Investment Income | 1.11 | 1.74 | 1.89 | 0.68 | 0.06 | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.13 | 0.13 | 0.42 | -0.37 | 0.18 | -0.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.13 | 0.19 | 0.13 | - | 0.01 | -0.53 | Upgrade
|
| EBT Excluding Unusual Items | 130.41 | 124.28 | 109.98 | 99.42 | 93.63 | 89.61 | Upgrade
|
| Pretax Income | 130.41 | 124.28 | 109.98 | 99.42 | 93.63 | 89.61 | Upgrade
|
| Income Tax Expense | 6.34 | 9.26 | 14.95 | 14.13 | 12.98 | 13.2 | Upgrade
|
| Earnings From Continuing Operations | 124.06 | 115.03 | 95.03 | 85.29 | 80.65 | 76.41 | Upgrade
|
| Minority Interest in Earnings | 0.06 | - | - | - | - | - | Upgrade
|
| Net Income | 124.12 | 115.03 | 95.03 | 85.29 | 80.65 | 76.41 | Upgrade
|
| Net Income to Common | 124.12 | 115.03 | 95.03 | 85.29 | 80.65 | 76.41 | Upgrade
|
| Net Income Growth | 19.02% | 21.04% | 11.43% | 5.75% | 5.55% | 4.04% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | -1.46% | -0.51% | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.77 | 3.46 | 2.84 | 2.55 | 2.41 | 2.29 | Upgrade
|
| EPS (Diluted) | 3.77 | 3.46 | 2.84 | 2.55 | 2.41 | 2.29 | Upgrade
|
| EPS Growth | 20.87% | 21.82% | 11.37% | 5.81% | 5.41% | 4.04% | Upgrade
|
| Free Cash Flow | 172.38 | 150.54 | 115.44 | 112.47 | 90.11 | 104.84 | Upgrade
|
| Free Cash Flow Per Share | 5.24 | 4.53 | 3.45 | 3.37 | 2.70 | 3.14 | Upgrade
|
| Dividend Per Share | 3.300 | 3.300 | 2.600 | 2.300 | 2.120 | 2.000 | Upgrade
|
| Dividend Growth | 26.92% | 26.92% | 13.04% | 8.49% | 6.00% | 11.11% | Upgrade
|
| Gross Margin | 43.41% | 42.72% | 40.75% | 41.25% | 43.11% | 44.37% | Upgrade
|
| Operating Margin | 28.82% | 28.94% | 28.76% | 29.77% | 30.77% | 32.80% | Upgrade
|
| Profit Margin | 27.26% | 26.82% | 24.97% | 25.19% | 26.23% | 27.08% | Upgrade
|
| Free Cash Flow Margin | 37.86% | 35.11% | 30.34% | 33.22% | 29.31% | 37.16% | Upgrade
|
| EBITDA | 140.68 | 133.74 | 118.27 | 107.62 | 100.45 | 97.46 | Upgrade
|
| EBITDA Margin | 30.89% | 31.19% | 31.08% | 31.79% | 32.67% | 34.54% | Upgrade
|
| D&A For EBITDA | 9.44 | 9.64 | 8.83 | 6.86 | 5.87 | 4.92 | Upgrade
|
| EBIT | 131.23 | 124.1 | 109.44 | 100.77 | 94.58 | 92.54 | Upgrade
|
| EBIT Margin | 28.82% | 28.94% | 28.76% | 29.77% | 30.77% | 32.80% | Upgrade
|
| Effective Tax Rate | 4.87% | 7.45% | 13.59% | 14.21% | 13.86% | 14.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.