Analizy Online S.A. (WSE:AOL)
Poland
· Delayed Price · Currency is PLN 28.00
+1.80 (6.87%)
At close: Mar 6, 2026
Analizy Online Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2.32 | 2.45 | 1.48 | 1.07 | 0.76 | Upgrade
|
| Depreciation & Amortization | 0.46 | 0.18 | 0.75 | 66.89 | 63.85 | Upgrade
|
| Other Amortization | - | 0.47 | - | 0.48 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.15 | -0.11 | -0.02 | 2.03 | 81.49 | Upgrade
|
| Other Operating Activities | 0.03 | -0.02 | -0.15 | 104.81 | 76.03 | Upgrade
|
| Change in Accounts Receivable | 0.1 | -0.38 | 0.31 | -50.75 | -77.16 | Upgrade
|
| Change in Inventory | -0.01 | 0.01 | -0.01 | 1.13 | -0.29 | Upgrade
|
| Change in Other Net Operating Assets | -0.66 | 0.42 | -0.04 | 19.37 | -11.94 | Upgrade
|
| Operating Cash Flow | 2.08 | 3.03 | 2.32 | 145.03 | 132.75 | Upgrade
|
| Operating Cash Flow Growth | -31.14% | 30.46% | -98.40% | 9.25% | 11020.46% | Upgrade
|
| Capital Expenditures | -0.3 | -1.21 | -0.28 | -42.89 | -68.4 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0 | 0 | 0.06 | - | Upgrade
|
| Investment in Securities | - | - | - | - | 79.57 | Upgrade
|
| Other Investing Activities | 0 | 0 | 0.01 | - | - | Upgrade
|
| Investing Cash Flow | -0.3 | -1.21 | -0.27 | -42.83 | 11.17 | Upgrade
|
| Long-Term Debt Issued | 0 | 0.1 | - | - | - | Upgrade
|
| Total Debt Issued | 0 | 0.1 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -0.03 | -0.06 | -0.1 | -13.99 | -18.79 | Upgrade
|
| Total Debt Repaid | -0.03 | -0.06 | -0.1 | -13.99 | -18.79 | Upgrade
|
| Net Debt Issued (Repaid) | -0.02 | 0.04 | -0.1 | -13.99 | -18.79 | Upgrade
|
| Common Dividends Paid | -2.04 | -1.8 | -1.32 | -89.84 | -119.78 | Upgrade
|
| Other Financing Activities | 0.03 | 0.1 | -1.17 | 21.73 | 10.76 | Upgrade
|
| Financing Cash Flow | -2.02 | -1.66 | -2.59 | -82.1 | -127.81 | Upgrade
|
| Net Cash Flow | -0.24 | 0.16 | -0.55 | 20.1 | 16.1 | Upgrade
|
| Free Cash Flow | 1.78 | 1.81 | 2.04 | 102.15 | 64.35 | Upgrade
|
| Free Cash Flow Growth | -1.77% | -10.99% | -98.01% | 58.74% | 7498.56% | Upgrade
|
| Free Cash Flow Margin | 12.90% | 14.06% | 17.88% | 1016.51% | 714.73% | Upgrade
|
| Free Cash Flow Per Share | 1.49 | 1.51 | 1.70 | 85.28 | 53.72 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0.55 | Upgrade
|
| Levered Free Cash Flow | 1.05 | 1.37 | 1.54 | 25.1 | -4.05 | Upgrade
|
| Unlevered Free Cash Flow | 1.05 | 1.38 | 1.55 | 25.11 | -4.05 | Upgrade
|
| Change in Working Capital | -0.57 | 0.05 | 0.26 | -30.25 | -89.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.