Auxilia S.A. (WSE:AUX)
Poland
· Delayed Price · Currency is PLN 1.230
-0.020 (-1.60%)
At close: Dec 5, 2025
Auxilia Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 0.1 | 0.42 | 0.18 | 0.06 | 0.36 | 3.87 | Upgrade
|
| Depreciation & Amortization | 0.33 | 0.21 | 0.34 | 0.32 | 0.35 | 0.28 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.25 | -0.24 | -0.08 | - | -0.05 | -0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | -0.08 | - | - | - | Upgrade
|
| Other Operating Activities | 0.05 | 0.03 | 0.08 | 0.27 | -0.39 | 0.24 | Upgrade
|
| Change in Accounts Receivable | 0.01 | -0.13 | -0.02 | 2.55 | -3.18 | -2.2 | Upgrade
|
| Change in Other Net Operating Assets | 0.04 | -0.07 | -0.08 | -3.67 | 4.68 | -1.42 | Upgrade
|
| Operating Cash Flow | 0.3 | 0.27 | 0.42 | -0.29 | 1.89 | 0.77 | Upgrade
|
| Operating Cash Flow Growth | 61.76% | -35.36% | - | - | 144.83% | -70.51% | Upgrade
|
| Capital Expenditures | -0.01 | -0.01 | - | -0.05 | - | -0.03 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.11 | 0.12 | 0.08 | - | 0.05 | 0.04 | Upgrade
|
| Sale (Purchase) of Real Estate | -0.02 | - | - | - | - | 0 | Upgrade
|
| Investment in Securities | 0.01 | 0.01 | - | -0.01 | -0.04 | - | Upgrade
|
| Other Investing Activities | 0.02 | -0.01 | - | - | - | - | Upgrade
|
| Investing Cash Flow | 0.12 | 0.11 | 0.08 | -0.06 | 0.01 | 0 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 0.82 | Upgrade
|
| Long-Term Debt Repaid | - | -0.2 | -0.51 | -0.61 | -0.51 | -2.07 | Upgrade
|
| Net Debt Issued (Repaid) | -0.59 | -0.2 | -0.51 | -0.61 | -0.51 | -1.25 | Upgrade
|
| Issuance of Common Stock | - | - | 0.05 | 0.02 | - | - | Upgrade
|
| Common Dividends Paid | -0.05 | -0.04 | -0.22 | -0.1 | -0.29 | -0.09 | Upgrade
|
| Other Financing Activities | -0.04 | -0.03 | -0.08 | -0.24 | -0.07 | -0.01 | Upgrade
|
| Financing Cash Flow | -0.69 | -0.27 | -0.76 | -0.94 | -0.87 | -1.35 | Upgrade
|
| Net Cash Flow | -0.27 | 0.11 | -0.26 | -1.29 | 1.03 | -0.57 | Upgrade
|
| Free Cash Flow | 0.29 | 0.26 | 0.42 | -0.34 | 1.89 | 0.74 | Upgrade
|
| Free Cash Flow Growth | 47.91% | -37.82% | - | - | 155.75% | -71.58% | Upgrade
|
| Free Cash Flow Margin | 3.99% | 3.55% | 5.63% | -3.84% | 26.71% | 5.85% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.06 | 0.09 | -0.07 | 0.42 | 0.16 | Upgrade
|
| Cash Interest Paid | 0.05 | 0.03 | 0.08 | 0.25 | 0.09 | 0.14 | Upgrade
|
| Levered Free Cash Flow | 0.44 | 0.28 | 0.28 | -1.89 | 2.48 | 0.01 | Upgrade
|
| Unlevered Free Cash Flow | 0.47 | 0.3 | 0.32 | -1.74 | 2.53 | 0.09 | Upgrade
|
| Change in Working Capital | 0.05 | -0.2 | -0.1 | -1.12 | 1.5 | -3.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.