Balticon Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	63	43	43	37	33	31	Upgrade
Market Cap Growth	54.55%	-2.14%	16.67%	13.21%	4.95%	-9.82%	Upgrade
Enterprise Value	62	39	40	36	46	53	Upgrade
Last Close Price	20.40	13.62	13.73	11.62	10.16	9.68	Upgrade
PE Ratio	6.08	8.13	22.55	4.88	7.45	5.40	Upgrade
PS Ratio	0.20	0.16	0.19	0.16	0.18	0.18	Upgrade
PB Ratio	0.91	0.68	0.75	0.66	0.67	0.70	Upgrade
P/TBV Ratio	0.98	0.75	0.84	0.76	0.81	0.89	Upgrade
P/FCF Ratio	16.12	-	8.32	14.46	-	3.01	Upgrade
P/OCF Ratio	5.41	2.56	2.92	2.89	-	2.22	Upgrade
EV/Sales Ratio	0.20	0.14	0.17	0.16	0.25	0.30	Upgrade
EV/EBITDA Ratio	2.56	1.99	2.92	2.17	2.91	2.71	Upgrade
EV/EBIT Ratio	4.62	4.43	12.44	5.03	6.77	5.20	Upgrade
EV/FCF Ratio	15.69	-	7.60	14.07	-	5.11	Upgrade
Asset Turnover	2.03	1.89	1.76	1.82	1.75	1.78	Upgrade
Inventory Turnover	5.25	4.71	4.32	3.44	3.48	5.80	Upgrade
Quick Ratio	0.72	0.65	0.73	0.70	0.56	0.86	Upgrade
Current Ratio	1.21	1.06	1.09	1.17	1.04	1.13	Upgrade
Return on Equity (ROE)	16.32%	8.70%	3.48%	14.44%	9.41%	13.89%	Upgrade
Return on Assets (ROA)	5.44%	3.83%	1.52%	3.62%	3.96%	6.52%	Upgrade
Return on Capital (ROIC)	12.89%	9.22%	3.49%	8.56%	9.03%	10.89%	Upgrade
Return on Capital Employed (ROCE)	12.70%	9.40%	3.90%	9.20%	10.30%	16.90%	Upgrade
Earnings Yield	16.45%	12.29%	4.43%	20.49%	13.42%	18.53%	Upgrade
FCF Yield	6.21%	-4.94%	12.02%	6.92%	-34.26%	33.27%	Upgrade
Dividend Yield	0.59%	0.88%	1.31%	1.46%	-	-	Upgrade
Payout Ratio	2.78%	10.69%	27.38%	5.29%	-	-	Upgrade
Total Shareholder Return	0.58%	0.88%	1.31%	1.46%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.