Bras S.A. (WSE:BSA)
0.272
-0.015 (-5.23%)
At close: Dec 4, 2025
Bras S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5.22 | 8.58 | 11.57 | 10.75 | 2.73 | 2.42 | Upgrade
|
| Revenue Growth (YoY) | -65.09% | -25.87% | 7.64% | 293.26% | 12.85% | -12.62% | Upgrade
|
| Selling, General & Admin | 1.27 | 3.1 | 3.71 | 3.84 | 0.5 | 0.43 | Upgrade
|
| Depreciation & Amortization | 0.42 | 0.45 | 0.45 | 0.42 | 0.37 | 0.36 | Upgrade
|
| Other Operating Expenses | 2.13 | 4.07 | 7.01 | 5.78 | 1.18 | 1.2 | Upgrade
|
| Total Operating Expenses | 3.82 | 7.62 | 11.17 | 10.04 | 2.04 | 1.98 | Upgrade
|
| Operating Income | 1.4 | 0.96 | 0.4 | 0.71 | 0.69 | 0.44 | Upgrade
|
| Interest Expense | -0.86 | -0.91 | -1.37 | -0.72 | -0.22 | -0.28 | Upgrade
|
| Interest Income | 0.16 | 0.16 | 0.14 | 0.05 | - | - | Upgrade
|
| Net Interest Expense | -0.7 | -0.75 | -1.22 | -0.67 | -0.22 | -0.28 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.23 | -0.25 | -0.02 | -0.03 | - | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 0.46 | -0.05 | -0.84 | 0.01 | 0.47 | 0.1 | Upgrade
|
| Impairment of Goodwill | -2.66 | -3.46 | -1.07 | -0.8 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0 | 0.01 | 0.7 | - | 0.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.98 | 0.98 | - | 0 | - | - | Upgrade
|
| Asset Writedown | -0.31 | -0.31 | 0.02 | -0.3 | - | - | Upgrade
|
| Other Unusual Items | -0.12 | -0.12 | - | - | - | - | Upgrade
|
| Pretax Income | -1.64 | -2.96 | -1.87 | -0.39 | 0.47 | 0.25 | Upgrade
|
| Income Tax Expense | 0.05 | 0.04 | -0.62 | 0.67 | 0.03 | 0.07 | Upgrade
|
| Earnings From Continuing Ops. | -1.69 | -3 | -1.25 | -1.06 | 0.44 | 0.18 | Upgrade
|
| Minority Interest in Earnings | -0.17 | 0 | -0.11 | 0.47 | - | - | Upgrade
|
| Net Income | -1.86 | -2.99 | -1.36 | -0.59 | 0.44 | 0.18 | Upgrade
|
| Net Income to Common | -1.86 | -2.99 | -1.36 | -0.59 | 0.44 | 0.18 | Upgrade
|
| Net Income Growth | - | - | - | - | 148.35% | -10.37% | Upgrade
|
| Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 89 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 89 | 51 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 74.73% | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.03 | -0.02 | -0.01 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.03 | -0.02 | -0.01 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | - | 42.13% | -10.37% | Upgrade
|
| Free Cash Flow | -4.26 | 0.8 | 3.46 | -2.66 | 1.07 | -0.57 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | 0.01 | 0.04 | -0.03 | 0.01 | -0.01 | Upgrade
|
| Profit Margin | -35.66% | -34.89% | -11.75% | -5.53% | 16.16% | 7.34% | Upgrade
|
| Free Cash Flow Margin | -81.50% | 9.33% | 29.90% | -24.77% | 39.23% | -23.51% | Upgrade
|
| EBITDA | 1.82 | 1.41 | 0.85 | 1.93 | 1.06 | 0.79 | Upgrade
|
| EBITDA Margin | 34.93% | 16.39% | 7.33% | 17.96% | 38.74% | 32.80% | Upgrade
|
| D&A For EBITDA | 0.42 | 0.45 | 0.45 | 1.22 | 0.37 | 0.36 | Upgrade
|
| EBIT | 1.4 | 0.96 | 0.4 | 0.71 | 0.69 | 0.44 | Upgrade
|
| EBIT Margin | 26.87% | 11.17% | 3.48% | 6.58% | 25.33% | 18.09% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 6.56% | 29.26% | Upgrade
|
| Revenue as Reported | 5.22 | 8.58 | 11.57 | 10.75 | 2.73 | 2.42 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.