Dekpol S.A. (WSE:DEK)
Poland
· Delayed Price · Currency is PLN 77.60
-1.00 (-1.27%)
At close: Mar 9, 2026
Dekpol Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,694 | 1,404 | 1,569 | 1,387 | 1,256 | 1,055 | Upgrade
|
| Revenue Growth (YoY) | 14.54% | -10.51% | 13.12% | 10.44% | 19.03% | 36.63% | Upgrade
|
| Cost of Revenue | 1,398 | 1,159 | 1,346 | 1,183 | 1,090 | 917.58 | Upgrade
|
| Gross Profit | 295.13 | 245.08 | 222.93 | 203.86 | 165.49 | 137.4 | Upgrade
|
| Selling, General & Admin | 124.92 | 115.86 | 98.04 | 84.23 | 65.22 | 56.02 | Upgrade
|
| Other Operating Expenses | 16.92 | 9.84 | 9.49 | 7.85 | 5.5 | 1.58 | Upgrade
|
| Operating Expenses | 141.84 | 125.7 | 107.53 | 92.08 | 72.34 | 57.6 | Upgrade
|
| Operating Income | 153.28 | 119.37 | 115.4 | 111.78 | 93.15 | 79.8 | Upgrade
|
| Interest Expense | -30.3 | -23.02 | -22.75 | -25.73 | -17.69 | -11.93 | Upgrade
|
| Interest & Investment Income | 10.68 | 9.48 | 5.11 | 0.81 | 2.34 | 0.3 | Upgrade
|
| Earnings From Equity Investments | -0.99 | -0.67 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.79 | -4.03 | -4.47 | 2.99 | -3.43 | 1.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.81 | 19.83 | 23.13 | -0.23 | -4.57 | -3.54 | Upgrade
|
| EBT Excluding Unusual Items | 139.7 | 120.97 | 116.42 | 89.62 | 69.8 | 65.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.02 | 1.18 | 0.12 | 0.68 | 0.18 | 0.45 | Upgrade
|
| Asset Writedown | 0.3 | 0.29 | 0.59 | 0.51 | -0.41 | 0.79 | Upgrade
|
| Legal Settlements | -0 | -0.04 | -0.23 | - | -0.16 | - | Upgrade
|
| Other Unusual Items | - | - | - | 7.08 | 20.23 | - | Upgrade
|
| Pretax Income | 142.02 | 122.4 | 116.9 | 97.89 | 89.64 | 67.07 | Upgrade
|
| Income Tax Expense | 29.12 | 25.89 | 26.53 | 18.98 | 13.91 | 14.3 | Upgrade
|
| Earnings From Continuing Operations | 112.9 | 96.5 | 90.37 | 78.91 | 75.73 | 52.77 | Upgrade
|
| Minority Interest in Earnings | 0.05 | -0.3 | -1.03 | -0.12 | 0.07 | - | Upgrade
|
| Net Income | 112.94 | 96.21 | 89.33 | 78.79 | 75.8 | 52.77 | Upgrade
|
| Net Income to Common | 112.94 | 96.21 | 89.33 | 78.79 | 75.8 | 52.77 | Upgrade
|
| Net Income Growth | 23.09% | 7.70% | 13.38% | 3.95% | 43.64% | 3.90% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.44% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 13.46 | 11.50 | 10.68 | 9.42 | 9.06 | 6.31 | Upgrade
|
| EPS (Diluted) | 13.46 | 11.50 | 10.68 | 9.42 | 9.06 | 6.31 | Upgrade
|
| EPS Growth | 23.63% | 7.70% | 13.38% | 3.95% | 43.64% | 3.95% | Upgrade
|
| Free Cash Flow | 275.9 | -32.62 | 90.27 | 96.15 | 52.85 | 120.6 | Upgrade
|
| Free Cash Flow Per Share | 32.88 | -3.90 | 10.79 | 11.50 | 6.32 | 14.42 | Upgrade
|
| Dividend Per Share | 3.450 | 3.450 | 2.390 | - | - | - | Upgrade
|
| Dividend Growth | 44.35% | 44.35% | - | - | - | - | Upgrade
|
| Gross Margin | 17.43% | 17.46% | 14.21% | 14.70% | 13.18% | 13.02% | Upgrade
|
| Operating Margin | 9.05% | 8.50% | 7.36% | 8.06% | 7.42% | 7.56% | Upgrade
|
| Profit Margin | 6.67% | 6.85% | 5.69% | 5.68% | 6.04% | 5.00% | Upgrade
|
| Free Cash Flow Margin | 16.29% | -2.32% | 5.75% | 6.93% | 4.21% | 11.43% | Upgrade
|
| EBITDA | 167.18 | 131.92 | 124.81 | 127.3 | 105.14 | 87.45 | Upgrade
|
| EBITDA Margin | 9.87% | 9.40% | 7.95% | 9.18% | 8.37% | 8.29% | Upgrade
|
| D&A For EBITDA | 13.9 | 12.55 | 9.41 | 15.52 | 11.99 | 7.65 | Upgrade
|
| EBIT | 153.28 | 119.37 | 115.4 | 111.78 | 93.15 | 79.8 | Upgrade
|
| EBIT Margin | 9.05% | 8.50% | 7.36% | 8.06% | 7.42% | 7.56% | Upgrade
|
| Effective Tax Rate | 20.51% | 21.15% | 22.70% | 19.39% | 15.52% | 21.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.