Danks Spólka Akcyjna (WSE:DNS)
0.740
-0.020 (-2.63%)
At close: Mar 9, 2026
Danks Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4.06 | 3.9 | 3.79 | 3.46 | 3.32 | 3.2 | Upgrade
|
| Revenue Growth (YoY) | 4.87% | 2.85% | 9.44% | 4.27% | 3.88% | 4.35% | Upgrade
|
| Cost of Revenue | 3.12 | 2.99 | 2.61 | 2.46 | 1.94 | 1.9 | Upgrade
|
| Gross Profit | 0.94 | 0.91 | 1.19 | 1.01 | 1.38 | 1.3 | Upgrade
|
| Selling, General & Admin | 0.83 | 0.98 | 1.02 | 0.91 | 0.87 | 0.78 | Upgrade
|
| Other Operating Expenses | 0.07 | 0.06 | -0.15 | 0.02 | 0.01 | 0.02 | Upgrade
|
| Operating Expenses | 1.22 | 1.36 | 1.13 | 1.12 | 1.06 | 0.97 | Upgrade
|
| Operating Income | -0.28 | -0.45 | 0.06 | -0.11 | 0.32 | 0.33 | Upgrade
|
| Interest Expense | -0 | - | -0 | -0 | - | - | Upgrade
|
| Interest & Investment Income | 2.43 | 2.19 | 1.25 | 0.77 | 0.13 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.15 | 3.54 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2.3 | 5.28 | 1.31 | 0.65 | 0.45 | 0.45 | Upgrade
|
| Impairment of Goodwill | -0.01 | -0.01 | -0.01 | -0.01 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.02 | -1.85 | -0.06 | 0.01 | -0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.27 | 0.02 | - | - | - | 0.01 | Upgrade
|
| Asset Writedown | - | - | -0.42 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.06 | - | Upgrade
|
| Pretax Income | 2.57 | 5.32 | -0.97 | 0.58 | 0.52 | 0.4 | Upgrade
|
| Income Tax Expense | 0.05 | 0.41 | 0.01 | 0.14 | 0.08 | 0.04 | Upgrade
|
| Earnings From Continuing Operations | 2.52 | 4.91 | -0.98 | 0.44 | 0.44 | 0.36 | Upgrade
|
| Minority Interest in Earnings | -0.14 | -0.38 | - | - | - | - | Upgrade
|
| Net Income | 2.38 | 4.53 | -0.98 | 0.44 | 0.44 | 0.36 | Upgrade
|
| Net Income to Common | 2.38 | 4.53 | -0.98 | 0.44 | 0.44 | 0.36 | Upgrade
|
| Net Income Growth | -26.96% | - | - | 0.81% | 21.98% | -23.20% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | - | -2.22% | 6.08% | - | - | - | Upgrade
|
| EPS (Basic) | 0.15 | 0.29 | -0.06 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.29 | -0.06 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | -26.96% | - | - | 0.81% | 21.98% | -23.20% | Upgrade
|
| Free Cash Flow | 0.53 | 3.56 | 1.08 | 2.23 | 0.36 | 0.53 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.23 | 0.07 | 0.15 | 0.02 | 0.04 | Upgrade
|
| Gross Margin | 23.09% | 23.29% | 31.28% | 29.04% | 41.56% | 40.72% | Upgrade
|
| Operating Margin | -7.00% | -11.54% | 1.47% | -3.24% | 9.60% | 10.32% | Upgrade
|
| Profit Margin | 58.54% | 116.15% | -25.87% | 12.81% | 13.25% | 11.28% | Upgrade
|
| Free Cash Flow Margin | 13.08% | 91.36% | 28.36% | 64.29% | 10.91% | 16.55% | Upgrade
|
| EBITDA | 0.05 | -0.13 | 0.33 | 0.09 | 0.5 | 0.5 | Upgrade
|
| EBITDA Margin | 1.12% | -3.21% | 8.62% | 2.64% | 14.90% | 15.49% | Upgrade
|
| D&A For EBITDA | 0.33 | 0.32 | 0.27 | 0.2 | 0.18 | 0.17 | Upgrade
|
| EBIT | -0.28 | -0.45 | 0.06 | -0.11 | 0.32 | 0.33 | Upgrade
|
| EBIT Margin | -7.00% | -11.54% | 1.47% | -3.24% | 9.60% | 10.32% | Upgrade
|
| Effective Tax Rate | 1.96% | 7.74% | - | 23.99% | 14.60% | 10.38% | Upgrade
|
| Revenue as Reported | 4.06 | 3.9 | 3.79 | 3.46 | 3.32 | 3.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.