Examobile S.A. (WSE:EXA)
Poland
· Delayed Price · Currency is PLN 3.680
+0.020 (0.55%)
At close: Mar 4, 2026
Examobile Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1.54 | 1.36 | 1.69 | 1.8 | 1.79 | 1.35 | Upgrade
|
| Revenue Growth (YoY) | 9.87% | -19.72% | -6.26% | 0.63% | 32.90% | 35.27% | Upgrade
|
| Cost of Revenue | 0.29 | 0.27 | 0.26 | 0.21 | 0.2 | 0.41 | Upgrade
|
| Gross Profit | 1.25 | 1.09 | 1.43 | 1.6 | 1.59 | 0.94 | Upgrade
|
| Selling, General & Admin | 0.32 | 0.31 | 0.28 | 0.26 | 0.18 | 0.07 | Upgrade
|
| Other Operating Expenses | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Operating Expenses | 0.36 | 0.34 | 0.33 | 0.3 | 0.22 | 0.09 | Upgrade
|
| Operating Income | 0.89 | 0.75 | 1.1 | 1.29 | 1.37 | 0.84 | Upgrade
|
| Interest Expense | -0 | -0 | -0.01 | -0 | -0 | - | Upgrade
|
| Interest & Investment Income | 0.22 | 0.2 | 0.25 | 0.18 | 0.02 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0 | - | - | 0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 1.11 | 0.94 | 1.35 | 1.47 | 1.4 | 0.85 | Upgrade
|
| Pretax Income | 1.11 | 0.94 | 1.35 | 1.47 | 1.4 | 0.85 | Upgrade
|
| Income Tax Expense | 0.1 | 0.09 | 0.12 | 0.13 | 0.13 | 0.08 | Upgrade
|
| Net Income | 1.01 | 0.86 | 1.23 | 1.34 | 1.27 | 0.78 | Upgrade
|
| Net Income to Common | 1.01 | 0.86 | 1.23 | 1.34 | 1.27 | 0.78 | Upgrade
|
| Net Income Growth | 14.83% | -30.13% | -8.66% | 5.66% | 63.38% | 40.01% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | - | 4.64% | 30.61% | 13.79% | Upgrade
|
| EPS (Basic) | 0.45 | 0.38 | 0.54 | 0.60 | 0.59 | 0.47 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.38 | 0.54 | 0.60 | 0.59 | 0.47 | Upgrade
|
| EPS Growth | 14.83% | -30.13% | -8.66% | 0.97% | 25.09% | 23.04% | Upgrade
|
| Free Cash Flow | 1.01 | 0.85 | 1.27 | 1.42 | 1.27 | 0.58 | Upgrade
|
| Free Cash Flow Per Share | 0.45 | 0.38 | 0.56 | 0.63 | 0.59 | 0.35 | Upgrade
|
| Dividend Per Share | - | - | - | 1.000 | - | - | Upgrade
|
| Gross Margin | 81.21% | 80.23% | 84.69% | 88.48% | 88.84% | 69.48% | Upgrade
|
| Operating Margin | 57.81% | 54.88% | 65.07% | 71.77% | 76.57% | 62.50% | Upgrade
|
| Profit Margin | 65.40% | 63.09% | 72.49% | 74.39% | 70.85% | 57.64% | Upgrade
|
| Free Cash Flow Margin | 65.72% | 62.78% | 75.09% | 78.57% | 70.97% | 43.19% | Upgrade
|
| EBITDA | 0.91 | 0.77 | 1.13 | 1.32 | 1.39 | 0.85 | Upgrade
|
| EBITDA Margin | 59.17% | 56.43% | 66.94% | 72.94% | 77.74% | 63.04% | Upgrade
|
| D&A For EBITDA | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | Upgrade
|
| EBIT | 0.89 | 0.75 | 1.1 | 1.29 | 1.37 | 0.84 | Upgrade
|
| EBIT Margin | 57.81% | 54.88% | 65.07% | 71.77% | 76.57% | 62.50% | Upgrade
|
| Effective Tax Rate | 9.27% | 9.23% | 9.07% | 9.01% | 9.01% | 9.02% | Upgrade
|
| Revenue as Reported | 1.54 | 1.35 | 1.68 | 1.8 | 1.8 | 1.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.