The Farm 51 Group Spólka Akcyjna (WSE:F51)
5.82
-0.02 (-0.34%)
At close: Dec 5, 2025
WSE:F51 Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | - | 0.34 | 0.87 | 11.49 | 12.31 | 4.62 | Upgrade
|
| Short-Term Investments | 0.09 | - | - | 0.09 | 0.09 | 0.09 | Upgrade
|
| Cash & Short-Term Investments | 0.09 | 0.34 | 0.87 | 11.58 | 12.4 | 4.71 | Upgrade
|
| Cash Growth | -45.78% | -60.91% | -92.52% | -6.63% | 163.56% | 62.02% | Upgrade
|
| Accounts Receivable | 2.37 | 2.78 | 5.56 | 3.99 | 0.26 | 1.94 | Upgrade
|
| Other Receivables | 0.12 | 0.43 | 0.54 | 0.51 | 0.37 | 0.61 | Upgrade
|
| Receivables | 2.48 | 3.21 | 6.11 | 4.49 | 0.62 | 2.55 | Upgrade
|
| Inventory | 21.14 | 13.59 | 8.11 | 3.29 | - | 3.46 | Upgrade
|
| Prepaid Expenses | - | 0.12 | 0.1 | 0.13 | 0 | 0 | Upgrade
|
| Other Current Assets | - | - | - | - | 3.74 | 1.01 | Upgrade
|
| Total Current Assets | 23.7 | 17.26 | 15.18 | 19.49 | 16.77 | 11.74 | Upgrade
|
| Property, Plant & Equipment | 0.05 | 0.05 | 0.07 | 0.09 | 0.15 | 0.19 | Upgrade
|
| Other Intangible Assets | - | 0.01 | - | 0 | 0.02 | 0.09 | Upgrade
|
| Long-Term Deferred Charges | 8.68 | 11.31 | 3.61 | - | - | 2.56 | Upgrade
|
| Other Long-Term Assets | 0.01 | - | - | - | - | - | Upgrade
|
| Total Assets | 32.44 | 28.64 | 18.87 | 19.58 | 16.94 | 14.57 | Upgrade
|
| Accounts Payable | - | 0.67 | 0.49 | 0.48 | 1.43 | 0.1 | Upgrade
|
| Accrued Expenses | - | 0.54 | 0.67 | 0.88 | 0.65 | 0.53 | Upgrade
|
| Short-Term Debt | - | 7.31 | - | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | - | 0.83 | Upgrade
|
| Current Income Taxes Payable | - | 0.19 | 0.21 | 0.2 | 0.27 | 0.26 | Upgrade
|
| Other Current Liabilities | 10.89 | - | - | - | - | - | Upgrade
|
| Total Current Liabilities | 10.89 | 8.71 | 1.36 | 1.56 | 2.34 | 1.72 | Upgrade
|
| Total Liabilities | 10.89 | 8.71 | 1.36 | 1.56 | 2.34 | 1.72 | Upgrade
|
| Common Stock | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.63 | Upgrade
|
| Additional Paid-In Capital | 27.44 | 27.44 | 27.44 | 27.57 | 27.57 | 25.34 | Upgrade
|
| Retained Earnings | -6.53 | -8.15 | -10.57 | -10.19 | -13.61 | -15.36 | Upgrade
|
| Comprehensive Income & Other | - | - | - | - | - | 2.25 | Upgrade
|
| Shareholders' Equity | 21.55 | 19.93 | 17.51 | 18.03 | 14.61 | 12.86 | Upgrade
|
| Total Liabilities & Equity | 32.44 | 28.64 | 18.87 | 19.58 | 16.94 | 14.57 | Upgrade
|
| Total Debt | - | 7.31 | - | - | - | 0.83 | Upgrade
|
| Net Cash (Debt) | 0.09 | -6.97 | 0.87 | 11.58 | 12.4 | 3.88 | Upgrade
|
| Net Cash Growth | -45.78% | - | -92.52% | -6.63% | 219.91% | 233.53% | Upgrade
|
| Net Cash Per Share | 0.01 | -1.08 | 0.13 | 1.80 | 1.93 | 0.62 | Upgrade
|
| Filing Date Shares Outstanding | 6.42 | 6.42 | 6.42 | 6.42 | 6.42 | 6.42 | Upgrade
|
| Total Common Shares Outstanding | 6.42 | 6.42 | 6.42 | 6.42 | 6.42 | 6.27 | Upgrade
|
| Working Capital | 12.81 | 8.55 | 13.82 | 17.94 | 14.43 | 10.02 | Upgrade
|
| Book Value Per Share | 3.36 | 3.10 | 2.73 | 2.81 | 2.27 | 2.05 | Upgrade
|
| Tangible Book Value | 21.55 | 19.92 | 17.51 | 18.02 | 14.58 | 12.77 | Upgrade
|
| Tangible Book Value Per Share | 3.36 | 3.10 | 2.73 | 2.81 | 2.27 | 2.04 | Upgrade
|
| Machinery | - | 1.06 | 1.1 | 1.27 | 1.27 | 1.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.