Grodno Spólka Akcyjna (WSE:GRN)
9.70
-0.12 (-1.22%)
At close: Dec 5, 2025
Grodno Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is April - March.
Millions PLN. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,173 | 1,166 | 1,186 | 1,229 | 1,196 | 711.72 | Upgrade
|
| Revenue Growth (YoY) | -1.10% | -1.69% | -3.45% | 2.71% | 68.05% | 14.12% | Upgrade
|
| Cost of Revenue | 989.78 | 981.29 | 989.49 | 1,025 | 988.51 | - | Upgrade
|
| Gross Profit | 183.22 | 184.83 | 196.63 | 203.41 | 207.52 | 711.72 | Upgrade
|
| Selling, General & Admin | 159.49 | 163.77 | 159.75 | 154.45 | 132.68 | - | Upgrade
|
| Other Operating Expenses | 13.67 | 13.49 | 9.23 | 6.24 | 9.96 | 692.93 | Upgrade
|
| Operating Expenses | 183.84 | 187.75 | 179.06 | 169.22 | 149.71 | 692.93 | Upgrade
|
| Operating Income | -0.62 | -2.93 | 17.58 | 34.19 | 57.81 | 18.79 | Upgrade
|
| Interest Expense | -9.42 | -9.46 | -6.7 | -7.31 | -1.78 | - | Upgrade
|
| Interest & Investment Income | 0.08 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.23 | 0.23 | 2.45 | 0.75 | -0.39 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.31 | 0.31 | -2.69 | -0.23 | -0.26 | -1.47 | Upgrade
|
| EBT Excluding Unusual Items | -9.42 | -11.85 | 10.64 | 27.39 | 55.38 | 17.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | -0.09 | 0.23 | 0.28 | 0.17 | - | Upgrade
|
| Asset Writedown | -14.68 | -14.68 | -1.04 | -0.61 | -1.08 | - | Upgrade
|
| Other Unusual Items | -0.58 | -0.56 | -0.44 | -0.34 | -0.33 | - | Upgrade
|
| Pretax Income | -23.78 | -26.44 | 9.99 | 27.21 | 54.6 | 17.32 | Upgrade
|
| Income Tax Expense | -3.28 | -3.56 | 3.78 | 4.89 | 10.83 | 3.58 | Upgrade
|
| Net Income | -20.51 | -22.88 | 6.21 | 22.32 | 43.77 | 13.74 | Upgrade
|
| Net Income to Common | -20.51 | -22.88 | 6.21 | 22.32 | 43.77 | 13.74 | Upgrade
|
| Net Income Growth | - | - | -72.18% | -49.01% | 218.47% | 19.01% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | - | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | - | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | - | - | - | Upgrade
|
| EPS (Basic) | -1.33 | -1.49 | 0.40 | 1.45 | 2.85 | - | Upgrade
|
| EPS (Diluted) | -1.34 | -1.49 | 0.40 | 1.45 | 2.85 | - | Upgrade
|
| EPS Growth | - | - | -72.41% | -49.05% | - | - | Upgrade
|
| Free Cash Flow | 30.48 | 20.81 | 32.52 | -30.69 | 25.1 | 20.17 | Upgrade
|
| Free Cash Flow Per Share | 1.98 | 1.35 | 2.11 | -2.00 | 1.63 | - | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.840 | 0.210 | Upgrade
|
| Dividend Growth | - | - | - | - | 300.00% | 162.50% | Upgrade
|
| Gross Margin | 15.62% | 15.85% | 16.58% | 16.56% | 17.35% | 100.00% | Upgrade
|
| Operating Margin | -0.05% | -0.25% | 1.48% | 2.78% | 4.83% | 2.64% | Upgrade
|
| Profit Margin | -1.75% | -1.96% | 0.52% | 1.82% | 3.66% | 1.93% | Upgrade
|
| Free Cash Flow Margin | 2.60% | 1.79% | 2.74% | -2.50% | 2.10% | 2.83% | Upgrade
|
| EBITDA | 10.06 | 7.57 | 27.66 | 42.72 | 64.89 | 24.63 | Upgrade
|
| EBITDA Margin | 0.86% | 0.65% | 2.33% | 3.48% | 5.42% | 3.46% | Upgrade
|
| D&A For EBITDA | 10.68 | 10.5 | 10.08 | 8.53 | 7.08 | 5.84 | Upgrade
|
| EBIT | -0.62 | -2.93 | 17.58 | 34.19 | 57.81 | 18.79 | Upgrade
|
| EBIT Margin | -0.05% | -0.25% | 1.48% | 2.78% | 4.83% | 2.64% | Upgrade
|
| Effective Tax Rate | - | - | 37.81% | 17.96% | 19.83% | 20.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.