Ifirma SA (WSE:IFI)
33.10
+0.60 (1.85%)
At close: Mar 6, 2026
Ifirma Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 63.39 | 58.27 | 51.27 | 43.05 | 33.46 | Upgrade
|
| Revenue Growth (YoY) | 8.78% | 13.65% | 19.11% | 28.64% | 38.29% | Upgrade
|
| Cost of Revenue | 37.9 | 37.6 | 32.02 | 25.67 | 20.49 | Upgrade
|
| Gross Profit | 25.49 | 20.68 | 19.25 | 17.38 | 12.97 | Upgrade
|
| Selling, General & Admin | 9.92 | 11.01 | 10.16 | 8.28 | 6.16 | Upgrade
|
| Other Operating Expenses | 0.12 | 0.07 | 0.01 | 0.13 | 0.06 | Upgrade
|
| Operating Expenses | 10.04 | 11.08 | 10.16 | 8.42 | 6.22 | Upgrade
|
| Operating Income | 15.46 | 9.6 | 9.09 | 8.96 | 6.75 | Upgrade
|
| Interest Expense | - | -0 | -0 | -0 | - | Upgrade
|
| Interest & Investment Income | - | 0.85 | 1.02 | 0.14 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.01 | -0.01 | -0.02 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.75 | -0.04 | -0.03 | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 16.21 | 10.38 | 10.08 | 9.08 | 6.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.16 | - | 0.11 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.01 | 0 | - | 0.04 | Upgrade
|
| Asset Writedown | - | -0.06 | -0.08 | -0.06 | -0.03 | Upgrade
|
| Pretax Income | 16.21 | 10.5 | 10 | 9.13 | 6.73 | Upgrade
|
| Income Tax Expense | 3.19 | 2.1 | 2 | 1.67 | 1.45 | Upgrade
|
| Net Income | 13.02 | 8.4 | 8.01 | 7.46 | 5.28 | Upgrade
|
| Net Income to Common | 13.02 | 8.4 | 8.01 | 7.46 | 5.28 | Upgrade
|
| Net Income Growth | 55.04% | 4.88% | 7.29% | 41.28% | 184.08% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| EPS (Basic) | 2.03 | 1.31 | 1.25 | 1.17 | 0.83 | Upgrade
|
| EPS (Diluted) | 2.03 | 1.31 | 1.25 | 1.17 | 0.83 | Upgrade
|
| EPS Growth | 55.26% | 4.80% | 7.22% | 41.28% | 184.54% | Upgrade
|
| Free Cash Flow | - | 7.41 | 7.76 | 6.61 | 7.08 | Upgrade
|
| Free Cash Flow Per Share | - | 1.16 | 1.21 | 1.03 | 1.11 | Upgrade
|
| Dividend Per Share | - | 1.100 | 1.230 | 1.150 | 0.570 | Upgrade
|
| Dividend Growth | - | -10.57% | 6.96% | 101.75% | 235.29% | Upgrade
|
| Gross Margin | 40.22% | 35.48% | 37.54% | 40.36% | 38.76% | Upgrade
|
| Operating Margin | 24.38% | 16.47% | 17.73% | 20.82% | 20.17% | Upgrade
|
| Profit Margin | 20.54% | 14.41% | 15.61% | 17.33% | 15.78% | Upgrade
|
| Free Cash Flow Margin | - | 12.71% | 15.14% | 15.34% | 21.15% | Upgrade
|
| EBITDA | 15.9 | 10.16 | 9.7 | 9.54 | 7.46 | Upgrade
|
| EBITDA Margin | 25.09% | 17.43% | 18.92% | 22.16% | 22.28% | Upgrade
|
| D&A For EBITDA | 0.45 | 0.56 | 0.61 | 0.58 | 0.71 | Upgrade
|
| EBIT | 15.46 | 9.6 | 9.09 | 8.96 | 6.75 | Upgrade
|
| EBIT Margin | 24.38% | 16.47% | 17.73% | 20.82% | 20.17% | Upgrade
|
| Effective Tax Rate | 19.68% | 20.01% | 19.96% | 18.29% | 21.53% | Upgrade
|
| Revenue as Reported | - | 58.27 | 51.27 | 43.05 | 33.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.