Indos SA (WSE:INS)
Poland
· Delayed Price · Currency is PLN 3.700
0.00 (0.00%)
At close: Mar 5, 2026
Indos Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 22.07 | 18.79 | 20.58 | 19.3 | 14.71 | Upgrade
|
| Revenue Growth (YoY) | 17.42% | -8.67% | 6.61% | 31.21% | -4.12% | Upgrade
|
| Cost of Revenue | 0.83 | 0.84 | 0.46 | 1.35 | 0.28 | Upgrade
|
| Gross Profit | 21.24 | 17.96 | 20.12 | 17.96 | 14.43 | Upgrade
|
| Selling, General & Admin | 8.87 | 7.72 | 7.56 | 6.28 | 5.6 | Upgrade
|
| Other Operating Expenses | -0.31 | -0.43 | -2.16 | -6.62 | -1.69 | Upgrade
|
| Operating Expenses | 9.76 | 7.94 | 6.01 | 0.25 | 4.37 | Upgrade
|
| Operating Income | 11.48 | 10.02 | 14.11 | 17.71 | 10.06 | Upgrade
|
| Interest Expense | -5.02 | -4.21 | -3.8 | -2.66 | -1.76 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.16 | 0.04 | 0.04 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | -0.09 | -0.2 | -0.15 | -0.17 | Upgrade
|
| EBT Excluding Unusual Items | 6.33 | 5.88 | 10.14 | 14.94 | 8.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.01 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.54 | 0.07 | 0.17 | 0.1 | Upgrade
|
| Asset Writedown | -0.95 | -1.26 | -1.45 | -1.02 | -0.43 | Upgrade
|
| Legal Settlements | - | -0.09 | -1.57 | -7.02 | -1.86 | Upgrade
|
| Pretax Income | 5.48 | 5.07 | 7.19 | 7.06 | 5.95 | Upgrade
|
| Income Tax Expense | 0.91 | 1.14 | 1.54 | 1.52 | 1.14 | Upgrade
|
| Earnings From Continuing Operations | 4.57 | 3.93 | 5.65 | 5.54 | 4.82 | Upgrade
|
| Net Income | 4.57 | 3.93 | 5.65 | 5.54 | 4.82 | Upgrade
|
| Net Income to Common | 4.57 | 3.93 | 5.65 | 5.54 | 4.82 | Upgrade
|
| Net Income Growth | 16.34% | -30.44% | 1.97% | 15.05% | 63.60% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| EPS (Basic) | 0.64 | 0.55 | 0.79 | 0.78 | 0.68 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.55 | 0.79 | 0.78 | 0.68 | Upgrade
|
| EPS Growth | 16.34% | -30.44% | 1.97% | 15.05% | 63.60% | Upgrade
|
| Free Cash Flow | 6.03 | -16.14 | 21.86 | 4.26 | 0.43 | Upgrade
|
| Free Cash Flow Per Share | 0.85 | -2.27 | 3.07 | 0.60 | 0.06 | Upgrade
|
| Dividend Per Share | - | 0.270 | 0.390 | 0.380 | 0.180 | Upgrade
|
| Dividend Growth | - | -30.77% | 2.63% | 111.11% | 12.50% | Upgrade
|
| Gross Margin | 96.23% | 95.55% | 97.77% | 93.02% | 98.09% | Upgrade
|
| Operating Margin | 52.02% | 53.31% | 68.58% | 91.75% | 68.41% | Upgrade
|
| Profit Margin | 20.72% | 20.91% | 27.46% | 28.71% | 32.74% | Upgrade
|
| Free Cash Flow Margin | 27.32% | -85.90% | 106.24% | 22.04% | 2.96% | Upgrade
|
| EBITDA | 12.68 | 10.66 | 14.73 | 18.29 | 10.51 | Upgrade
|
| EBITDA Margin | 57.44% | 56.74% | 71.58% | 94.77% | 71.47% | Upgrade
|
| D&A For EBITDA | 1.2 | 0.64 | 0.62 | 0.58 | 0.45 | Upgrade
|
| EBIT | 11.48 | 10.02 | 14.11 | 17.71 | 10.06 | Upgrade
|
| EBIT Margin | 52.02% | 53.31% | 68.58% | 91.75% | 68.41% | Upgrade
|
| Effective Tax Rate | 16.58% | 22.47% | 21.40% | 21.48% | 19.10% | Upgrade
|
| Revenue as Reported | 22.07 | 18.79 | 20.58 | 19.3 | 14.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.