Internity S.A. (WSE:INT)
7.35
-0.35 (-4.55%)
At close: Dec 5, 2025
Internity Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 183.6 | 180.58 | 169.78 | 177.89 | 160.93 | 130.46 | Upgrade
|
| Revenue Growth (YoY) | 5.12% | 6.36% | -4.56% | 10.54% | 23.36% | 6.04% | Upgrade
|
| Cost of Revenue | 111.64 | 110.75 | 106.78 | 114.9 | 103.64 | 86.55 | Upgrade
|
| Gross Profit | 71.96 | 69.83 | 63.01 | 63 | 57.29 | 43.91 | Upgrade
|
| Selling, General & Admin | 60.64 | 58.44 | 53.13 | 50.39 | 45.74 | 35.87 | Upgrade
|
| Other Operating Expenses | 3.61 | 3.07 | 3.07 | 2.07 | 2.08 | 1.83 | Upgrade
|
| Operating Expenses | 67.68 | 64.9 | 58.82 | 54.82 | 49.84 | 39.1 | Upgrade
|
| Operating Income | 4.28 | 4.93 | 4.19 | 8.18 | 7.44 | 4.81 | Upgrade
|
| Interest Expense | -1.17 | -0.9 | -1.06 | -0.78 | -0.27 | -0.3 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.05 | 0.1 | 0.05 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.16 | -0.05 | 0.28 | -0.22 | -0 | -0.66 | Upgrade
|
| EBT Excluding Unusual Items | 3.14 | 4.03 | 3.52 | 7.23 | 7.18 | 3.86 | Upgrade
|
| Impairment of Goodwill | - | - | -0.01 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.12 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.29 | 0.3 | 0.2 | 0.24 | 0.25 | 0.04 | Upgrade
|
| Asset Writedown | 9.02 | 6.87 | 4.28 | 0.56 | 0.65 | 0.02 | Upgrade
|
| Pretax Income | 12.34 | 11.2 | 7.99 | 8.03 | 8.08 | 3.92 | Upgrade
|
| Income Tax Expense | 2.86 | 2.53 | 1.69 | 1.63 | 1.68 | 0.87 | Upgrade
|
| Earnings From Continuing Operations | 9.48 | 8.67 | 6.3 | 6.4 | 6.4 | 3.05 | Upgrade
|
| Minority Interest in Earnings | -0.61 | -1.86 | -1.53 | -1.02 | -0.67 | -0.36 | Upgrade
|
| Net Income | 8.86 | 6.81 | 4.77 | 5.37 | 5.73 | 2.69 | Upgrade
|
| Net Income to Common | 8.86 | 6.81 | 4.77 | 5.37 | 5.73 | 2.69 | Upgrade
|
| Net Income Growth | 32.39% | 42.65% | -11.19% | -6.24% | 113.23% | 88.97% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -4.14% | Upgrade
|
| EPS (Basic) | 1.13 | 0.86 | 0.61 | 0.68 | 0.73 | 0.34 | Upgrade
|
| EPS (Diluted) | 1.13 | 0.86 | 0.61 | 0.68 | 0.73 | 0.34 | Upgrade
|
| EPS Growth | 32.39% | 42.65% | -11.19% | -6.24% | 113.23% | 97.13% | Upgrade
|
| Free Cash Flow | 2.3 | 0.68 | 5.04 | 5.45 | 3.88 | 4.81 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.09 | 0.64 | 0.69 | 0.49 | 0.61 | Upgrade
|
| Dividend Per Share | 0.110 | 0.110 | 0.510 | 0.320 | 0.640 | 0.380 | Upgrade
|
| Dividend Growth | -78.43% | -78.43% | 59.38% | -50.00% | 68.42% | 192.31% | Upgrade
|
| Gross Margin | 39.19% | 38.67% | 37.11% | 35.41% | 35.60% | 33.66% | Upgrade
|
| Operating Margin | 2.33% | 2.73% | 2.47% | 4.60% | 4.63% | 3.68% | Upgrade
|
| Profit Margin | 4.83% | 3.77% | 2.81% | 3.02% | 3.56% | 2.06% | Upgrade
|
| Free Cash Flow Margin | 1.25% | 0.38% | 2.97% | 3.06% | 2.41% | 3.69% | Upgrade
|
| EBITDA | 7.71 | 8.32 | 6.81 | 10.54 | 9.47 | 6.2 | Upgrade
|
| EBITDA Margin | 4.20% | 4.61% | 4.01% | 5.92% | 5.88% | 4.76% | Upgrade
|
| D&A For EBITDA | 3.43 | 3.39 | 2.62 | 2.36 | 2.03 | 1.4 | Upgrade
|
| EBIT | 4.28 | 4.93 | 4.19 | 8.18 | 7.44 | 4.81 | Upgrade
|
| EBIT Margin | 2.33% | 2.73% | 2.47% | 4.60% | 4.63% | 3.68% | Upgrade
|
| Effective Tax Rate | 23.18% | 22.56% | 21.16% | 20.35% | 20.82% | 22.29% | Upgrade
|
| Revenue as Reported | 183.6 | 180.58 | 169.78 | 177.89 | 160.93 | 130.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.