Intersport Polska S.A. (WSE:IPO)
Poland
· Delayed Price · Currency is PLN 0.404
0.00 (0.00%)
At close: Mar 6, 2026
Intersport Polska Cash Flow Statement
Financials in millions PLN. Fiscal year is April - March.
Millions PLN. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | -53.64 | -49.96 | -39.58 | -13.11 | -2.32 | -26.41 | Upgrade
|
| Depreciation & Amortization | 24.47 | 28.69 | 34.19 | 33.15 | 6.33 | 6.49 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.06 | 0.75 | 0.83 | -0.55 | 1.02 | 0.07 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.81 | -0.46 | 2.14 | 0.94 | - | - | Upgrade
|
| Other Operating Activities | 9.21 | 9.07 | -5.54 | -6.59 | 0.93 | 0.35 | Upgrade
|
| Change in Accounts Receivable | 0.87 | -0.13 | -0.27 | 2.07 | -4.19 | 1.41 | Upgrade
|
| Change in Inventory | 8.87 | 18.17 | 1.3 | -6.88 | 9.48 | 13.4 | Upgrade
|
| Change in Accounts Payable | 2.23 | - | - | 24.52 | - | - | Upgrade
|
| Change in Unearned Revenue | -1.63 | -0.47 | -0.37 | -0.37 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -1.56 | -0.1 | 16.16 | -0.13 | 0.04 | -19.07 | Upgrade
|
| Operating Cash Flow | -10.42 | 5.55 | 8.87 | 33.06 | 11.28 | -23.76 | Upgrade
|
| Operating Cash Flow Growth | - | -37.46% | -73.18% | 193.04% | - | - | Upgrade
|
| Capital Expenditures | -2.43 | -3.39 | -1.29 | -8.57 | -6.21 | -4.04 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.24 | 0.08 | Upgrade
|
| Investing Cash Flow | -2.43 | -3.39 | -1.29 | -8.57 | -5.97 | -3.96 | Upgrade
|
| Long-Term Debt Issued | - | - | 0.1 | 26.57 | - | 40 | Upgrade
|
| Long-Term Debt Repaid | - | -29.74 | -34.57 | -49.27 | -7.64 | -8.23 | Upgrade
|
| Net Debt Issued (Repaid) | -21.39 | -29.74 | -34.47 | -22.7 | -7.64 | 31.77 | Upgrade
|
| Issuance of Common Stock | 36.52 | 29.03 | 30.82 | - | - | 2.5 | Upgrade
|
| Other Financing Activities | -2.82 | -1.82 | -3.58 | -4.07 | -0.93 | -0.47 | Upgrade
|
| Financing Cash Flow | 12.31 | -2.53 | -7.23 | -26.77 | -8.56 | 33.81 | Upgrade
|
| Net Cash Flow | -0.54 | -0.38 | 0.35 | -2.28 | -3.25 | 6.09 | Upgrade
|
| Free Cash Flow | -12.85 | 2.15 | 7.57 | 24.49 | 5.07 | -27.8 | Upgrade
|
| Free Cash Flow Growth | - | -71.57% | -69.08% | 383.02% | - | - | Upgrade
|
| Free Cash Flow Margin | -7.17% | 1.16% | 4.00% | 10.23% | 2.19% | -17.78% | Upgrade
|
| Free Cash Flow Per Share | - | 0.02 | 0.11 | 0.72 | 0.15 | -0.81 | Upgrade
|
| Cash Interest Paid | 0.76 | 3.09 | 3.58 | 4.07 | 0.93 | 0.47 | Upgrade
|
| Levered Free Cash Flow | 29.93 | 33.29 | -9.76 | 37.95 | 9.85 | -20.56 | Upgrade
|
| Unlevered Free Cash Flow | 34 | 36.26 | -7.17 | 40.57 | 10.47 | -19.95 | Upgrade
|
| Change in Working Capital | 8.79 | 17.46 | 16.82 | 19.21 | 5.33 | -4.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.