KBJ S.A. (WSE:KBJ)
16.20
-0.75 (-4.42%)
Last updated: Mar 6, 2026, 1:10 PM CET
KBJ S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 103.78 | 108.54 | 95.81 | 92.53 | 74.79 | Upgrade
|
| Revenue Growth (YoY) | -4.39% | 13.29% | 3.55% | 23.72% | 9.13% | Upgrade
|
| Cost of Revenue | 8.14 | 5.86 | 0.83 | 12.75 | 6.4 | Upgrade
|
| Gross Profit | 95.64 | 102.69 | 94.98 | 79.78 | 68.39 | Upgrade
|
| Selling, General & Admin | 86.69 | 93.14 | 86.89 | 73.57 | 64.91 | Upgrade
|
| Other Operating Expenses | 1.06 | 0.97 | 1.5 | 1.35 | -0.24 | Upgrade
|
| Operating Expenses | 90.23 | 95.82 | 90.08 | 76.64 | 66.18 | Upgrade
|
| Operating Income | 5.41 | 6.86 | 4.91 | 3.14 | 2.21 | Upgrade
|
| Interest Expense | -0.32 | -0.18 | -0.1 | -0.07 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.4 | 0.19 | 0.22 | 0.17 | Upgrade
|
| Earnings From Equity Investments | -4.65 | 0.24 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.13 | -0.2 | -0.21 | 0.5 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 0.43 | 7.12 | 4.78 | 3.78 | 2.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.49 | 0.39 | 1.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.31 | 0.21 | 0.04 | 0.08 | 0.02 | Upgrade
|
| Asset Writedown | -0.01 | - | - | - | - | Upgrade
|
| Pretax Income | 0.74 | 7.33 | 5.31 | 4.25 | 3.41 | Upgrade
|
| Income Tax Expense | 1.09 | 0.42 | 0.12 | 0.6 | 0.24 | Upgrade
|
| Net Income | -0.36 | 6.91 | 5.19 | 3.65 | 3.17 | Upgrade
|
| Net Income to Common | -0.36 | 6.91 | 5.19 | 3.65 | 3.17 | Upgrade
|
| Net Income Growth | - | 33.09% | 42.19% | 15.29% | -10.88% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | 14.89% | - | 5.91% | Upgrade
|
| EPS (Basic) | -0.17 | 3.36 | 2.52 | 2.04 | 1.77 | Upgrade
|
| EPS (Diluted) | -0.17 | 3.36 | 2.52 | 2.04 | 1.77 | Upgrade
|
| EPS Growth | - | 33.09% | 23.76% | 15.29% | -15.86% | Upgrade
|
| Free Cash Flow | -1.17 | -3.61 | 3.18 | -11.89 | 10 | Upgrade
|
| Free Cash Flow Per Share | -0.57 | -1.75 | 1.54 | -6.64 | 5.58 | Upgrade
|
| Gross Margin | 92.16% | 94.60% | 99.13% | 86.22% | 91.45% | Upgrade
|
| Operating Margin | 5.22% | 6.32% | 5.12% | 3.39% | 2.95% | Upgrade
|
| Profit Margin | -0.34% | 6.37% | 5.42% | 3.95% | 4.24% | Upgrade
|
| Free Cash Flow Margin | -1.13% | -3.32% | 3.31% | -12.85% | 13.37% | Upgrade
|
| EBITDA | 7.88 | 8.57 | 5.56 | 4.78 | 3.72 | Upgrade
|
| EBITDA Margin | 7.60% | 7.89% | 5.81% | 5.16% | 4.98% | Upgrade
|
| D&A For EBITDA | 2.47 | 1.7 | 0.66 | 1.64 | 1.52 | Upgrade
|
| EBIT | 5.41 | 6.86 | 4.91 | 3.14 | 2.21 | Upgrade
|
| EBIT Margin | 5.22% | 6.32% | 5.12% | 3.39% | 2.95% | Upgrade
|
| Effective Tax Rate | 148.25% | 5.74% | 2.23% | 14.05% | 7.00% | Upgrade
|
| Revenue as Reported | 110.7 | 117.68 | 109.39 | 93.39 | 76.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.