Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego Spólka Akcyjna (WSE:KPD)
22.80
0.00 (0.00%)
Dec 5, 2025, 11:03 AM CET
WSE:KPD Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -39.44 | -44.21 | -18.09 | 52.69 | 34.98 | 8.38 | Upgrade
|
| Depreciation & Amortization | 19.05 | 20.01 | 19.29 | 17.43 | 14.12 | 13.28 | Upgrade
|
| Other Amortization | 0.02 | 0.02 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.05 | 0.36 | -0.29 | -1.16 | -0.9 | -0.34 | Upgrade
|
| Other Operating Activities | 1.84 | 1.97 | -0.23 | -0.02 | 0.39 | 2.32 | Upgrade
|
| Change in Accounts Receivable | 5.78 | 5.18 | -1.85 | 3.73 | -2.86 | -4.5 | Upgrade
|
| Change in Inventory | 15.25 | 15.6 | 3.93 | -29.59 | -2.29 | 3.7 | Upgrade
|
| Change in Other Net Operating Assets | -0.13 | -2.53 | -7.1 | 1.71 | 9.16 | 3.59 | Upgrade
|
| Operating Cash Flow | 2.42 | -3.61 | -4.35 | 44.79 | 52.6 | 26.43 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -14.84% | 98.97% | 96.96% | Upgrade
|
| Capital Expenditures | -1.12 | -2.09 | -17.73 | -27.46 | -28.17 | -7.73 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.12 | 0.5 | 0.47 | 1.42 | 1.35 | 0.5 | Upgrade
|
| Investment in Securities | - | - | - | 4 | -4 | 1.26 | Upgrade
|
| Investing Cash Flow | 2 | -1.59 | -17.27 | -22.05 | -30.82 | -5.97 | Upgrade
|
| Long-Term Debt Issued | - | 8.01 | 22.52 | - | 5.25 | 0.15 | Upgrade
|
| Long-Term Debt Repaid | - | -5.52 | -4.7 | -15.42 | -15.85 | -17.8 | Upgrade
|
| Total Debt Repaid | -8.4 | -5.52 | -4.7 | -15.42 | -15.85 | -17.8 | Upgrade
|
| Net Debt Issued (Repaid) | -5.52 | 2.49 | 17.82 | -15.42 | -10.6 | -17.66 | Upgrade
|
| Common Dividends Paid | - | - | -6.49 | -3.25 | - | - | Upgrade
|
| Other Financing Activities | -1.82 | -1.83 | -0.09 | -0.25 | -0.45 | -0.57 | Upgrade
|
| Financing Cash Flow | -7.33 | 0.66 | 11.24 | -18.92 | -11.05 | -18.22 | Upgrade
|
| Net Cash Flow | -2.91 | -4.54 | -10.38 | 3.82 | 10.72 | 2.24 | Upgrade
|
| Free Cash Flow | 1.3 | -5.7 | -22.08 | 17.33 | 24.43 | 18.71 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -29.06% | 30.57% | - | Upgrade
|
| Free Cash Flow Margin | 0.40% | -1.75% | -6.20% | 3.65% | 5.87% | 5.90% | Upgrade
|
| Free Cash Flow Per Share | 0.80 | -3.52 | -13.61 | 10.68 | 15.05 | 11.53 | Upgrade
|
| Cash Interest Paid | 1.99 | 2 | 0.94 | 0.44 | 0.36 | 0.69 | Upgrade
|
| Levered Free Cash Flow | 12.1 | 10.66 | -15.78 | 6.04 | 17.43 | 13.6 | Upgrade
|
| Unlevered Free Cash Flow | 13.48 | 12.08 | -15.11 | 6.43 | 17.74 | 14.14 | Upgrade
|
| Change in Working Capital | 20.89 | 18.25 | -5.03 | -24.15 | 4.01 | 2.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.