Marie Brizard Wine & Spirits SA (WSE:MBW)
Poland
· Delayed Price · Currency is PLN 12.50
+0.50 (4.17%)
At close: Dec 5, 2025
WSE:MBW Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 180.08 | 188.4 | 194.23 | 181.35 | 166.68 | 169.08 | Upgrade
|
| Revenue | 180.08 | 188.4 | 194.23 | 181.35 | 166.68 | 169.08 | Upgrade
|
| Revenue Growth (YoY) | -5.42% | -3.00% | 7.10% | 8.80% | -1.42% | 1.33% | Upgrade
|
| Cost of Revenue | 108.98 | 114.83 | 123.5 | 110.42 | 98.12 | 97.47 | Upgrade
|
| Gross Profit | 71.1 | 73.57 | 70.73 | 70.93 | 68.56 | 71.61 | Upgrade
|
| Selling, General & Admin | 56.16 | 56.86 | 55.96 | 54.73 | 57.89 | 56.82 | Upgrade
|
| Other Operating Expenses | 2.43 | 1.78 | 0.6 | 3.05 | 1.46 | 4.04 | Upgrade
|
| Operating Expenses | 64.44 | 64.68 | 62.59 | 63.86 | 65.97 | 70.56 | Upgrade
|
| Operating Income | 6.67 | 8.89 | 8.13 | 7.07 | 2.59 | 1.05 | Upgrade
|
| Interest Expense | -0.39 | -0.28 | -0.25 | -0.2 | -0.45 | -2.93 | Upgrade
|
| Interest & Investment Income | 1.58 | 1.69 | 0.79 | 0.11 | 0.12 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.46 | 0.36 | 0.17 | - | 0.65 | -2.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.18 | -0.11 | -0.05 | -0.12 | -0.06 | 6.5 | Upgrade
|
| EBT Excluding Unusual Items | 8.13 | 10.55 | 8.79 | 6.87 | 2.84 | 2.69 | Upgrade
|
| Merger & Restructuring Charges | 0.55 | 0.52 | - | - | - | -5.16 | Upgrade
|
| Impairment of Goodwill | 0.55 | 0.55 | - | - | - | -1.49 | Upgrade
|
| Other Unusual Items | -1.43 | -0.35 | 2.19 | -5.19 | 2.99 | -0.07 | Upgrade
|
| Pretax Income | 7.8 | 11.27 | 10.98 | 1.68 | 5.83 | -4.02 | Upgrade
|
| Income Tax Expense | 2.04 | 1.61 | 2.23 | 2.61 | -0.75 | 1.51 | Upgrade
|
| Earnings From Continuing Operations | 5.76 | 9.66 | 8.75 | -0.93 | 6.59 | -5.53 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -1.02 | -32.91 | Upgrade
|
| Net Income to Company | 5.76 | 9.66 | 8.75 | -0.93 | 5.57 | -38.45 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.02 | -0.02 | -0.02 | -0 | -0.02 | Upgrade
|
| Net Income | 5.74 | 9.65 | 8.73 | -0.95 | 5.56 | -38.47 | Upgrade
|
| Net Income to Common | 5.74 | 9.65 | 8.73 | -0.95 | 5.56 | -38.47 | Upgrade
|
| Net Income Growth | -43.43% | 10.46% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 112 | 112 | 112 | 112 | 106 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 112 | 112 | 112 | 106 | 45 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.01% | 0.01% | 5.63% | 137.57% | 8.05% | Upgrade
|
| EPS (Basic) | 0.05 | 0.09 | 0.08 | -0.01 | 0.05 | -0.86 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.09 | 0.08 | -0.01 | 0.05 | -0.86 | Upgrade
|
| EPS Growth | -47.73% | 10.26% | - | - | - | - | Upgrade
|
| Free Cash Flow | 3.81 | 9.29 | -3.49 | -13.29 | -12.4 | -0.6 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.08 | -0.03 | -0.12 | -0.12 | -0.01 | Upgrade
|
| Gross Margin | 39.48% | 39.05% | 36.41% | 39.11% | 41.13% | 42.35% | Upgrade
|
| Operating Margin | 3.70% | 4.72% | 4.19% | 3.90% | 1.55% | 0.62% | Upgrade
|
| Profit Margin | 3.19% | 5.12% | 4.50% | -0.52% | 3.34% | -22.75% | Upgrade
|
| Free Cash Flow Margin | 2.11% | 4.93% | -1.80% | -7.33% | -7.44% | -0.36% | Upgrade
|
| EBITDA | 9.98 | 13.61 | 11.6 | 12.2 | 7.99 | 5.31 | Upgrade
|
| EBITDA Margin | 5.54% | 7.23% | 5.97% | 6.73% | 4.79% | 3.14% | Upgrade
|
| D&A For EBITDA | 3.31 | 4.72 | 3.47 | 5.13 | 5.4 | 4.26 | Upgrade
|
| EBIT | 6.67 | 8.89 | 8.13 | 7.07 | 2.59 | 1.05 | Upgrade
|
| EBIT Margin | 3.70% | 4.72% | 4.19% | 3.90% | 1.55% | 0.62% | Upgrade
|
| Effective Tax Rate | 26.20% | 14.28% | 20.27% | 155.06% | - | - | Upgrade
|
| Revenue as Reported | 180.08 | 188.4 | 194.23 | 181.35 | 166.68 | 169.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.