MLP Group Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	2,030	1,632	1,704	1,624	1,684	1,637	Upgrade
Market Cap Growth	10.73%	-4.23%	4.88%	-3.55%	2.90%	68.90%	Upgrade
Enterprise Value	4,858	3,761	3,486	3,354	2,928	2,654	Upgrade
Last Close Price	84.60	68.00	71.00	76.00	78.80	83.00	Upgrade
PE Ratio	10.32	4.38	-	3.85	3.51	9.61	Upgrade
PS Ratio	5.06	4.38	4.72	5.82	8.40	8.53	Upgrade
PB Ratio	0.72	0.59	0.71	0.65	0.92	1.35	Upgrade
P/OCF Ratio	10.65	17.70	9.63	9.87	10.22	17.65	Upgrade
EV/Sales Ratio	12.10	10.10	9.66	12.02	14.60	13.83	Upgrade
EV/EBITDA Ratio	23.52	20.27	19.51	24.81	31.82	31.06	Upgrade
EV/EBIT Ratio	23.93	20.48	19.58	24.89	31.88	31.32	Upgrade
Debt / Equity Ratio	1.05	1.13	0.91	0.76	0.84	1.01	Upgrade
Debt / EBITDA Ratio	14.35	16.76	12.16	14.04	16.73	14.27	Upgrade
Asset Turnover	0.07	0.06	0.07	0.06	0.06	0.08	Upgrade
Inventory Turnover	-	-	22.70	9.81	-	-	Upgrade
Quick Ratio	1.21	2.24	1.20	1.45	1.01	2.03	Upgrade
Current Ratio	1.23	2.24	1.20	1.50	1.08	2.73	Upgrade
Return on Equity (ROE)	7.20%	14.48%	-2.13%	19.54%	31.65%	15.85%	Upgrade
Return on Assets (ROA)	2.11%	1.99%	2.21%	1.92%	1.77%	2.23%	Upgrade
Return on Capital (ROIC)	2.37%	2.20%	2.48%	2.17%	1.98%	2.50%	Upgrade
Earnings Yield	9.70%	22.81%	-3.06%	26.00%	28.53%	10.41%	Upgrade
Buyback Yield / Dilution	-	-	-11.85%	-3.74%	-13.46%	-0.62%	Upgrade
Total Shareholder Return	-	-	-11.85%	-3.74%	-13.46%	-0.62%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.