Mineral Midrange S.A. (WSE:MND)
0.850
+0.005 (0.59%)
At close: Mar 5, 2026
Mineral Midrange Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 13.32 | 16.13 | 12.62 | 9.1 | 9.48 | Upgrade
|
| Revenue Growth (YoY) | -17.39% | 27.80% | 38.69% | -4.04% | 5.24% | Upgrade
|
| Cost of Revenue | 8.05 | 10.52 | 8.11 | 4.83 | 5.54 | Upgrade
|
| Gross Profit | 5.27 | 5.6 | 4.51 | 4.27 | 3.94 | Upgrade
|
| Selling, General & Admin | 4.37 | 4.02 | 3.75 | 3.57 | 3.33 | Upgrade
|
| Other Operating Expenses | 0.15 | 0.12 | 0.09 | 0.11 | 0.04 | Upgrade
|
| Operating Expenses | 4.79 | 4.41 | 4.08 | 3.82 | 3.47 | Upgrade
|
| Operating Income | 0.48 | 1.19 | 0.42 | 0.46 | 0.47 | Upgrade
|
| Interest Expense | -0.04 | -0.05 | -0.06 | -0.04 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.03 | -0.06 | -0.01 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 0.42 | 1.13 | 0.32 | 0.44 | 0.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0 | 0.03 | 0 | - | Upgrade
|
| Pretax Income | 0.43 | 1.13 | 0.36 | 0.44 | 0.47 | Upgrade
|
| Income Tax Expense | 0.11 | 0.25 | 0.1 | 0.11 | 0.1 | Upgrade
|
| Net Income | 0.32 | 0.88 | 0.26 | 0.33 | 0.37 | Upgrade
|
| Net Income to Common | 0.32 | 0.88 | 0.26 | 0.33 | 0.37 | Upgrade
|
| Net Income Growth | -63.84% | 244.71% | -21.77% | -11.13% | -30.72% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | 0.07 | 0.20 | 0.06 | 0.07 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.20 | 0.06 | 0.07 | 0.08 | Upgrade
|
| EPS Growth | -63.84% | 244.71% | -21.77% | -11.13% | -30.72% | Upgrade
|
| Free Cash Flow | 0.95 | -0.71 | 0.53 | 0.15 | 0.09 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | -0.16 | 0.12 | 0.03 | 0.02 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.002 | Upgrade
|
| Gross Margin | 39.58% | 34.75% | 35.70% | 46.96% | 41.52% | Upgrade
|
| Operating Margin | 3.63% | 7.40% | 3.35% | 5.02% | 4.98% | Upgrade
|
| Profit Margin | 2.40% | 5.49% | 2.03% | 3.60% | 3.89% | Upgrade
|
| Free Cash Flow Margin | 7.09% | -4.42% | 4.23% | 1.64% | 0.98% | Upgrade
|
| EBITDA | 0.75 | 1.47 | 0.66 | 0.59 | 0.58 | Upgrade
|
| EBITDA Margin | 5.61% | 9.11% | 5.27% | 6.50% | 6.07% | Upgrade
|
| D&A For EBITDA | 0.26 | 0.27 | 0.24 | 0.14 | 0.1 | Upgrade
|
| EBIT | 0.48 | 1.19 | 0.42 | 0.46 | 0.47 | Upgrade
|
| EBIT Margin | 3.63% | 7.40% | 3.35% | 5.02% | 4.98% | Upgrade
|
| Effective Tax Rate | 25.67% | 21.78% | 27.86% | 24.96% | 22.07% | Upgrade
|
| Revenue as Reported | 13.32 | 16.13 | 12.62 | 9.1 | 9.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.