Monnari Trade S.A. (WSE:MON)
5.48
+0.22 (4.18%)
Dec 5, 2025, 5:00 PM CET
Monnari Trade Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 348.95 | 314.83 | 309.63 | 287.73 | 231.6 | 209.41 | Upgrade
|
| Revenue Growth (YoY) | 11.23% | 1.68% | 7.61% | 24.24% | 10.60% | -25.80% | Upgrade
|
| Cost of Revenue | 144.81 | 131.27 | 123.01 | 125.96 | 104.91 | 96.23 | Upgrade
|
| Gross Profit | 204.14 | 183.56 | 186.62 | 161.77 | 126.69 | 113.18 | Upgrade
|
| Selling, General & Admin | 193.53 | 172.1 | 165.24 | 144.2 | 115.08 | 119.51 | Upgrade
|
| Other Operating Expenses | 1.31 | -5.73 | 2.02 | 2.37 | 1.75 | 2.04 | Upgrade
|
| Operating Expenses | 194.84 | 166.37 | 167.26 | 146.57 | 116.83 | 121.54 | Upgrade
|
| Operating Income | 9.3 | 17.19 | 19.37 | 15.2 | 9.87 | -8.36 | Upgrade
|
| Interest Expense | -1.25 | -0.64 | -0.58 | -0.56 | -1.25 | -1.47 | Upgrade
|
| Interest & Investment Income | 1.49 | 3.83 | 2.49 | 0.79 | 0.25 | 0.1 | Upgrade
|
| Earnings From Equity Investments | - | -0.57 | 0.48 | -0.6 | -0.65 | -0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.7 | -0.42 | -0.41 | -2.03 | -0.57 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.79 | 0.8 | 0.75 | 0.06 | -0.28 | -0.7 | Upgrade
|
| EBT Excluding Unusual Items | 9.62 | 20.21 | 22.09 | 12.86 | 7.36 | -10.59 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -5.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.39 | 0.52 | 0.65 | -2.82 | -0.11 | -0.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.35 | -0.9 | -0.71 | 42.81 | 3.82 | -0.69 | Upgrade
|
| Asset Writedown | - | - | 0.18 | 0.95 | -0.14 | -16.23 | Upgrade
|
| Other Unusual Items | 17.03 | 5.19 | 0.44 | 13.38 | 8.65 | 2.27 | Upgrade
|
| Pretax Income | 24.31 | 25.02 | 22.66 | 67.18 | 19.58 | -30.8 | Upgrade
|
| Income Tax Expense | 4.77 | 3.47 | 4.28 | 9.73 | 1.1 | -0.36 | Upgrade
|
| Earnings From Continuing Operations | 19.55 | 21.54 | 18.37 | 57.44 | 18.48 | -30.44 | Upgrade
|
| Minority Interest in Earnings | 1.15 | 0.4 | - | - | -0.2 | -0.2 | Upgrade
|
| Net Income | 20.69 | 21.94 | 18.37 | 57.44 | 18.29 | -30.64 | Upgrade
|
| Net Income to Common | 20.69 | 21.94 | 18.37 | 57.44 | 18.29 | -30.64 | Upgrade
|
| Net Income Growth | 11.42% | 19.41% | -68.02% | 214.15% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 28 | 26 | 26 | 26 | 26 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 26 | 26 | 26 | 26 | 27 | Upgrade
|
| Shares Change (YoY) | 8.12% | -1.29% | -0.40% | -0.05% | -2.06% | -5.54% | Upgrade
|
| EPS (Basic) | 0.75 | 0.86 | 0.71 | 2.21 | 0.70 | -1.15 | Upgrade
|
| EPS (Diluted) | 0.75 | 0.86 | 0.71 | 2.21 | 0.70 | -1.15 | Upgrade
|
| EPS Growth | 3.05% | 20.97% | -67.89% | 214.30% | - | - | Upgrade
|
| Free Cash Flow | -20.39 | -31.03 | 24.63 | -19.76 | 39.88 | 31.91 | Upgrade
|
| Free Cash Flow Per Share | -0.74 | -1.21 | 0.95 | -0.76 | 1.53 | 1.20 | Upgrade
|
| Gross Margin | 58.50% | 58.30% | 60.27% | 56.22% | 54.70% | 54.05% | Upgrade
|
| Operating Margin | 2.67% | 5.46% | 6.25% | 5.28% | 4.26% | -3.99% | Upgrade
|
| Profit Margin | 5.93% | 6.97% | 5.93% | 19.96% | 7.90% | -14.63% | Upgrade
|
| Free Cash Flow Margin | -5.84% | -9.86% | 7.95% | -6.87% | 17.22% | 15.24% | Upgrade
|
| EBITDA | 12.93 | 21.69 | 24.07 | 19.04 | 14.45 | -6.07 | Upgrade
|
| EBITDA Margin | 3.71% | 6.89% | 7.77% | 6.62% | 6.24% | -2.90% | Upgrade
|
| D&A For EBITDA | 3.63 | 4.5 | 4.71 | 3.83 | 4.58 | 2.29 | Upgrade
|
| EBIT | 9.3 | 17.19 | 19.37 | 15.2 | 9.87 | -8.36 | Upgrade
|
| EBIT Margin | 2.67% | 5.46% | 6.25% | 5.28% | 4.26% | -3.99% | Upgrade
|
| Effective Tax Rate | 19.61% | 13.88% | 18.90% | 14.49% | 5.64% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.