Nestmedic S.A. (WSE:NST)
0.675
0.00 (0.00%)
At close: Dec 4, 2025
Nestmedic Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1.05 | 0.97 | 1.55 | 1.87 | 0.65 | 0.37 | Upgrade
|
| Revenue Growth (YoY) | 57.33% | -37.39% | -17.08% | 185.23% | 76.44% | -9.11% | Upgrade
|
| Cost of Revenue | 0.32 | 0.31 | 0.6 | 1.06 | 0.56 | 0.13 | Upgrade
|
| Gross Profit | 0.74 | 0.65 | 0.95 | 0.81 | 0.1 | 0.24 | Upgrade
|
| Selling, General & Admin | 4.04 | 4.65 | 6.43 | 6.63 | 3.65 | 2.39 | Upgrade
|
| Other Operating Expenses | 0.05 | 0.01 | 0.29 | 0.51 | 0.08 | 0.13 | Upgrade
|
| Operating Expenses | 5.04 | 5.7 | 7.27 | 7.52 | 3.92 | 2.61 | Upgrade
|
| Operating Income | -4.3 | -5.05 | -6.32 | -6.71 | -3.82 | -2.37 | Upgrade
|
| Interest Expense | -0.24 | -0.22 | -0.41 | -0.31 | -0.37 | -0.3 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0.03 | 0 | 0.05 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | -0.07 | -0.09 | 0.01 | -0.04 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | -4.63 | -5.3 | -6.8 | -7.01 | -4.18 | -2.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0 | - | - | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0 | Upgrade
|
| Asset Writedown | -0.08 | -0.08 | 0.03 | 2.06 | 0.28 | -1.5 | Upgrade
|
| Pretax Income | -4.71 | -5.38 | -6.77 | -4.95 | -3.91 | -4.24 | Upgrade
|
| Net Income | -4.71 | -5.38 | -6.77 | -4.95 | -3.91 | -4.24 | Upgrade
|
| Net Income to Common | -4.71 | -5.38 | -6.77 | -4.95 | -3.91 | -4.24 | Upgrade
|
| Shares Outstanding (Basic) | 35 | 27 | 25 | 19 | 10 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 27 | 25 | 19 | 10 | 7 | Upgrade
|
| Shares Change (YoY) | 27.78% | 10.64% | 31.02% | 86.94% | 39.63% | 6.93% | Upgrade
|
| EPS (Basic) | -0.13 | -0.20 | -0.27 | -0.26 | -0.39 | -0.59 | Upgrade
|
| EPS (Diluted) | -0.14 | -0.20 | -0.27 | -0.26 | -0.39 | -0.59 | Upgrade
|
| Free Cash Flow | -5.56 | -4.31 | -6.68 | -8.37 | -8.07 | -4.05 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.16 | -0.27 | -0.45 | -0.80 | -0.56 | Upgrade
|
| Gross Margin | 69.90% | 67.56% | 61.51% | 43.36% | 14.61% | 64.56% | Upgrade
|
| Operating Margin | -408.26% | -520.86% | -408.12% | -359.46% | -583.99% | -638.78% | Upgrade
|
| Profit Margin | -447.08% | -555.11% | -437.32% | -265.30% | -596.66% | -1142.27% | Upgrade
|
| Free Cash Flow Margin | -527.24% | -444.67% | -431.65% | -448.14% | -1233.14% | -1090.74% | Upgrade
|
| EBITDA | -4.17 | -4.83 | -5.76 | -6.33 | -3.6 | -2.27 | Upgrade
|
| D&A For EBITDA | 0.13 | 0.22 | 0.55 | 0.38 | 0.22 | 0.1 | Upgrade
|
| EBIT | -4.3 | -5.05 | -6.32 | -6.71 | -3.82 | -2.37 | Upgrade
|
| Revenue as Reported | 1.05 | 0.97 | 1.55 | 1.87 | 0.65 | 0.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.