Odlewnie Polskie S.A. (WSE:ODL)
Poland
· Delayed Price · Currency is PLN 9.96
+0.38 (3.97%)
At close: Dec 5, 2025
Odlewnie Polskie Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 18.2 | 13.23 | 34.94 | 30.9 | 20.05 | 13.87 | Upgrade
|
| Depreciation & Amortization | 10.69 | 10.69 | 10.61 | 8.35 | 10.06 | 10.89 | Upgrade
|
| Other Amortization | 0.49 | 0.49 | 0.37 | 0.35 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.49 | -0.49 | -0.15 | -0.21 | 0.05 | -0.05 | Upgrade
|
| Other Operating Activities | 10.34 | -0.48 | -0.68 | -1.99 | -1.15 | -2.56 | Upgrade
|
| Change in Accounts Receivable | -5.54 | -5.54 | 8.13 | 0.97 | -9.97 | -1.93 | Upgrade
|
| Change in Inventory | -8.47 | -8.47 | 6.06 | -16.35 | -9.58 | -1.77 | Upgrade
|
| Change in Other Net Operating Assets | -5.83 | -5.83 | -3.13 | -0.64 | 16.94 | -2.38 | Upgrade
|
| Operating Cash Flow | 19.4 | 3.61 | 56.15 | 21.39 | 26.4 | 16.07 | Upgrade
|
| Operating Cash Flow Growth | 24.94% | -93.58% | 162.56% | -19.01% | 64.31% | -22.81% | Upgrade
|
| Capital Expenditures | -26.24 | -26.24 | -19.25 | -13.69 | -9.08 | -6.72 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.49 | 0.49 | 0.17 | 0.23 | 0.03 | 0.05 | Upgrade
|
| Investing Cash Flow | -33.14 | -25.76 | -19.08 | -13.46 | -9.06 | -6.68 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 14.21 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -14.21 | - | - | -3.41 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -14.21 | 14.21 | - | -3.41 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 0.34 | Upgrade
|
| Common Dividends Paid | -10.06 | -10.06 | -10.06 | -8.04 | -5.03 | -5.03 | Upgrade
|
| Other Financing Activities | 25.35 | -0.23 | -0.11 | 1.53 | 0.04 | 0.53 | Upgrade
|
| Financing Cash Flow | 15.29 | -10.28 | -24.37 | 7.7 | -4.99 | -7.56 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | -0.12 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | - | Upgrade
|
| Net Cash Flow | 1.55 | -32.43 | 12.69 | 15.62 | 12.24 | 1.83 | Upgrade
|
| Free Cash Flow | -6.85 | -22.64 | 36.9 | 7.69 | 17.32 | 9.35 | Upgrade
|
| Free Cash Flow Growth | - | - | 379.54% | -55.58% | 85.28% | -22.52% | Upgrade
|
| Free Cash Flow Margin | -2.89% | -10.20% | 13.85% | 2.65% | 7.89% | 6.19% | Upgrade
|
| Free Cash Flow Per Share | -0.34 | -1.13 | 1.83 | 0.38 | 0.86 | 0.47 | Upgrade
|
| Cash Interest Paid | 0.07 | 0.07 | 0.45 | 0.2 | 0.05 | 0.07 | Upgrade
|
| Levered Free Cash Flow | - | -24.32 | 28.1 | 5.86 | 16.08 | 6.21 | Upgrade
|
| Unlevered Free Cash Flow | - | -24.27 | 28.38 | 6 | 16.11 | 6.28 | Upgrade
|
| Change in Working Capital | -19.85 | -19.85 | 11.06 | -16.02 | -2.61 | -6.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.