CPI FIM Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	5,283	4,725	2,571	2,394	2,846	1,562	Upgrade
Market Cap Growth	55.46%	83.80%	7.38%	-15.88%	82.23%	-0.92%	Upgrade
Enterprise Value	23,619	27,540	25,277	33,291	29,060	24,740	Upgrade
Last Close Price	4.10	3.46	2.16	2.50	2.62	1.30	Upgrade
PE Ratio	13.85	14.10	12.74	3.47	2.11	3.04	Upgrade
PS Ratio	6.97	7.48	10.71	11.02	9.18	5.13	Upgrade
PB Ratio	0.66	0.63	0.41	0.30	0.41	0.31	Upgrade
P/OCF Ratio	-	23.22	-	5.21	-	-	Upgrade
EV/Sales Ratio	31.42	43.59	105.30	153.22	93.69	81.29	Upgrade
EV/EBITDA Ratio	106.26	150.10	232.91	308.48	145.39	172.02	Upgrade
EV/EBIT Ratio	109.17	152.95	232.92	311.79	147.50	172.02	Upgrade
Debt / Equity Ratio	2.18	2.37	3.54	2.85	3.74	4.74	Upgrade
Debt / EBITDA Ratio	81.12	97.50	206.84	212.47	129.92	166.21	Upgrade
Asset Turnover	0.03	0.02	0.01	0.01	0.01	0.01	Upgrade
Inventory Turnover	1.59	2.28	0.88	38.08	42.79	44.36	Upgrade
Quick Ratio	0.16	0.83	0.56	0.88	1.37	0.64	Upgrade
Current Ratio	0.92	1.34	1.89	1.36	2.12	1.23	Upgrade
Return on Equity (ROE)	4.18%	4.07%	2.92%	11.17%	28.01%	13.85%	Upgrade
Return on Assets (ROA)	0.44%	0.38%	0.22%	0.20%	0.39%	0.34%	Upgrade
Return on Capital (ROIC)	0.48%	0.42%	0.24%	0.21%	0.40%	0.34%	Upgrade
Earnings Yield	7.22%	7.09%	7.85%	28.78%	47.39%	32.92%	Upgrade
Buyback Yield / Dilution	-	-	-	1.65%	-1.68%	-	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.