Remak-Energomontaz S.A. (WSE:RMK)
12.50
-0.10 (-0.79%)
At close: Mar 6, 2026
Remak-Energomontaz Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 177.02 | 237.42 | 209.74 | 185.21 | 223.16 | Upgrade
|
| Revenue Growth (YoY) | -25.44% | 13.20% | 13.25% | -17.00% | -24.79% | Upgrade
|
| Cost of Revenue | 186.52 | 211.12 | 182.34 | 155.71 | 197.39 | Upgrade
|
| Gross Profit | -9.5 | 26.3 | 27.4 | 29.51 | 25.77 | Upgrade
|
| Selling, General & Admin | - | 20.18 | 17.97 | 18.18 | 17.09 | Upgrade
|
| Other Operating Expenses | - | -1.21 | -1.24 | -4.53 | -4.41 | Upgrade
|
| Operating Expenses | - | 18.97 | 16.73 | 13.65 | 12.68 | Upgrade
|
| Operating Income | -9.5 | 7.33 | 10.67 | 15.86 | 13.1 | Upgrade
|
| Interest Expense | - | -0.93 | -1.74 | -0.65 | -0.18 | Upgrade
|
| Interest & Investment Income | - | 0.13 | 0.97 | 0.01 | 0.39 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.37 | -1.51 | 0.3 | 0.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.2 | -0.49 | -0.25 | -0.23 | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | -11.7 | 6.4 | 8.15 | 15.28 | 13.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.12 | 0.28 | 0.14 | 0.07 | Upgrade
|
| Asset Writedown | - | -2.01 | -4.48 | -11.34 | -2.22 | Upgrade
|
| Legal Settlements | - | -0.15 | -0.31 | -0.16 | -0.2 | Upgrade
|
| Pretax Income | -11.7 | 4.36 | 3.65 | 4.12 | 11.31 | Upgrade
|
| Income Tax Expense | -0.94 | -0.63 | -1.74 | 1.72 | 1.85 | Upgrade
|
| Net Income | -10.76 | 4.99 | 5.39 | 2.41 | 9.45 | Upgrade
|
| Net Income to Common | -10.76 | 4.99 | 5.39 | 2.41 | 9.45 | Upgrade
|
| Net Income Growth | - | -7.40% | 123.92% | -74.53% | -41.75% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.08% | - | - | - | - | Upgrade
|
| EPS (Basic) | -3.59 | 1.66 | 1.80 | 0.80 | 3.15 | Upgrade
|
| EPS (Diluted) | -3.59 | 1.66 | 1.80 | 0.80 | 3.15 | Upgrade
|
| EPS Growth | - | -7.64% | 124.67% | -74.60% | -41.77% | Upgrade
|
| Free Cash Flow | -2.39 | -21.18 | -3.25 | -11.08 | -18.1 | Upgrade
|
| Free Cash Flow Per Share | -0.80 | -7.06 | -1.08 | -3.69 | -6.03 | Upgrade
|
| Dividend Per Share | - | 0.300 | 0.300 | - | 0.500 | Upgrade
|
| Gross Margin | -5.37% | 11.08% | 13.06% | 15.93% | 11.55% | Upgrade
|
| Operating Margin | -5.37% | 3.09% | 5.09% | 8.56% | 5.87% | Upgrade
|
| Profit Margin | -6.08% | 2.10% | 2.57% | 1.30% | 4.24% | Upgrade
|
| Free Cash Flow Margin | -1.35% | -8.92% | -1.55% | -5.98% | -8.11% | Upgrade
|
| EBITDA | -5.62 | 10.85 | 15.44 | 21.57 | 19.12 | Upgrade
|
| EBITDA Margin | -3.17% | 4.57% | 7.36% | 11.65% | 8.57% | Upgrade
|
| D&A For EBITDA | 3.88 | 3.52 | 4.77 | 5.72 | 6.02 | Upgrade
|
| EBIT | -9.5 | 7.33 | 10.67 | 15.86 | 13.1 | Upgrade
|
| EBIT Margin | -5.37% | 3.09% | 5.09% | 8.56% | 5.87% | Upgrade
|
| Effective Tax Rate | - | - | - | 41.61% | 16.39% | Upgrade
|
| Revenue as Reported | - | 237.42 | 209.74 | 185.21 | 223.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.