Rank Progress S.A. (WSE:RNK)
4.510
+0.010 (0.22%)
At close: Dec 5, 2025
Rank Progress Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 70.47 | 160.07 | 70.92 | 61.09 | 61.48 | 119.37 | Upgrade
|
| Revenue Growth (YoY) | -54.11% | 125.70% | 16.09% | -0.63% | -48.50% | 14.76% | Upgrade
|
| Cost of Revenue | 10.88 | 37.28 | 18.78 | 18.88 | 22.35 | 66.97 | Upgrade
|
| Gross Profit | 59.59 | 122.79 | 52.15 | 42.21 | 39.12 | 52.39 | Upgrade
|
| Selling, General & Admin | 28.02 | 25.26 | 19.59 | 14.78 | 15.1 | 15.41 | Upgrade
|
| Other Operating Expenses | 16.18 | 16.62 | 8.74 | 14.91 | 15.86 | -6.88 | Upgrade
|
| Operating Expenses | 44.21 | 41.88 | 28.33 | 29.69 | 30.96 | 8.53 | Upgrade
|
| Operating Income | 15.38 | 80.92 | 23.82 | 12.53 | 8.17 | 43.87 | Upgrade
|
| Interest Expense | -18.2 | -15.77 | -18.55 | -9.98 | -10.66 | -10.05 | Upgrade
|
| Interest & Investment Income | 2.63 | 10.21 | 16.39 | 6.35 | 2.09 | 1.24 | Upgrade
|
| Earnings From Equity Investments | 15.74 | -2.71 | 10.7 | 15.61 | 14.17 | 10.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.26 | 3.76 | 19.26 | -5.07 | 1.04 | -22.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.65 | -13.18 | -6.59 | -2.07 | 0.54 | 7.4 | Upgrade
|
| EBT Excluding Unusual Items | 21.46 | 63.23 | 45.04 | 17.37 | 15.35 | 30.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.22 | -0.22 | -0.15 | -0.07 | -1.84 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.27 | 2.27 | 2.05 | -0.46 | 1.15 | 13.22 | Upgrade
|
| Asset Writedown | -1.27 | -3.36 | -29.98 | 22.59 | -8.17 | 25.47 | Upgrade
|
| Legal Settlements | -0.3 | -0.3 | -0.49 | -0.48 | -0.5 | -0.26 | Upgrade
|
| Pretax Income | 21.95 | 61.63 | 16.47 | 38.96 | 5.98 | 69.35 | Upgrade
|
| Income Tax Expense | 17.3 | 21.08 | -3.62 | 13.33 | 3.61 | 14.88 | Upgrade
|
| Net Income | 4.65 | 40.55 | 20.09 | 25.63 | 2.37 | 54.47 | Upgrade
|
| Net Income to Common | 4.65 | 40.55 | 20.09 | 25.63 | 2.37 | 54.47 | Upgrade
|
| Net Income Growth | -91.52% | 101.82% | -21.59% | 979.90% | -95.64% | 574.01% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| EPS (Basic) | 0.12 | 1.09 | 0.54 | 0.69 | 0.06 | 1.47 | Upgrade
|
| EPS (Diluted) | 0.12 | 1.09 | 0.54 | 0.69 | 0.06 | 1.46 | Upgrade
|
| EPS Growth | -91.75% | 101.85% | -21.70% | 1049.41% | -95.89% | 571.34% | Upgrade
|
| Free Cash Flow | 11.32 | 64.76 | -39.72 | 0.67 | 4.77 | 10.29 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 1.74 | -1.07 | 0.02 | 0.13 | 0.28 | Upgrade
|
| Gross Margin | 84.56% | 76.71% | 73.53% | 69.09% | 63.64% | 43.89% | Upgrade
|
| Operating Margin | 21.83% | 50.55% | 33.59% | 20.50% | 13.28% | 36.75% | Upgrade
|
| Profit Margin | 6.60% | 25.33% | 28.33% | 41.95% | 3.86% | 45.63% | Upgrade
|
| Free Cash Flow Margin | 16.06% | 40.46% | -56.00% | 1.09% | 7.76% | 8.62% | Upgrade
|
| EBITDA | 16.69 | 82.2 | 24.92 | 13.37 | 8.83 | 44.53 | Upgrade
|
| EBITDA Margin | 23.69% | 51.35% | 35.14% | 21.88% | 14.36% | 37.31% | Upgrade
|
| D&A For EBITDA | 1.31 | 1.28 | 1.1 | 0.84 | 0.66 | 0.66 | Upgrade
|
| EBIT | 15.38 | 80.92 | 23.82 | 12.53 | 8.17 | 43.87 | Upgrade
|
| EBIT Margin | 21.83% | 50.55% | 33.59% | 20.50% | 13.28% | 36.75% | Upgrade
|
| Effective Tax Rate | 78.82% | 34.21% | - | 34.22% | 60.34% | 21.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.