Sedivio S.A. (WSE:SED)
Poland
· Delayed Price · Currency is PLN 9.92
-0.58 (-5.52%)
At close: Mar 6, 2026
Sedivio Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11.26 | 11.96 | 15.04 | 11.53 | 6.42 | Upgrade
|
| Revenue Growth (YoY) | -5.88% | -20.44% | 30.39% | 79.65% | 61.10% | Upgrade
|
| Cost of Revenue | 2.35 | 2.91 | 2.88 | 2.96 | 2.08 | Upgrade
|
| Gross Profit | 8.91 | 9.05 | 12.16 | 8.57 | 4.34 | Upgrade
|
| Selling, General & Admin | 8.41 | 9.03 | 9.21 | 6.81 | 3.74 | Upgrade
|
| Other Operating Expenses | 0.07 | 0.06 | 0.05 | 0.07 | 0.04 | Upgrade
|
| Operating Expenses | 9.83 | 9.17 | 9.36 | 7.02 | 3.88 | Upgrade
|
| Operating Income | -0.91 | -0.12 | 2.8 | 1.55 | 0.46 | Upgrade
|
| Interest Expense | -0.12 | -0.03 | -0.01 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.01 | 0 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.01 | -0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | - | - | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -0.98 | -0.15 | 2.78 | 1.55 | 0.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.04 | 0.02 | - | - | Upgrade
|
| Pretax Income | -0.98 | -0.1 | 2.8 | 1.55 | 0.45 | Upgrade
|
| Income Tax Expense | 0 | 0.01 | 0.54 | 0.31 | 0.04 | Upgrade
|
| Net Income | -0.98 | -0.11 | 2.25 | 1.23 | 0.41 | Upgrade
|
| Net Income to Common | -0.98 | -0.11 | 2.25 | 1.23 | 0.41 | Upgrade
|
| Net Income Growth | - | - | 82.84% | 199.23% | 24.87% | Upgrade
|
| Shares Outstanding (Basic) | 3 | - | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | - | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | - | 3.21% | 4.66% | - | Upgrade
|
| EPS (Basic) | -0.31 | - | 0.78 | 0.44 | 0.15 | Upgrade
|
| EPS (Diluted) | -0.31 | - | 0.78 | 0.44 | 0.15 | Upgrade
|
| EPS Growth | - | - | 77.16% | 185.90% | 24.87% | Upgrade
|
| Free Cash Flow | 2.25 | -3.97 | -0.65 | -0.4 | -0.44 | Upgrade
|
| Free Cash Flow Per Share | 0.72 | - | -0.23 | -0.14 | -0.17 | Upgrade
|
| Gross Margin | 79.14% | 75.65% | 80.86% | 74.33% | 67.56% | Upgrade
|
| Operating Margin | -8.12% | -1.00% | 18.61% | 13.47% | 7.18% | Upgrade
|
| Profit Margin | -8.74% | -0.95% | 14.99% | 10.69% | 6.42% | Upgrade
|
| Free Cash Flow Margin | 19.99% | -33.18% | -4.35% | -3.50% | -6.89% | Upgrade
|
| EBITDA | 0.43 | -0.05 | 2.9 | 1.69 | 0.56 | Upgrade
|
| EBITDA Margin | 3.85% | -0.40% | 19.28% | 14.65% | 8.66% | Upgrade
|
| D&A For EBITDA | 1.35 | 0.07 | 0.1 | 0.14 | 0.1 | Upgrade
|
| EBIT | -0.91 | -0.12 | 2.8 | 1.55 | 0.46 | Upgrade
|
| EBIT Margin | -8.12% | -1.00% | 18.61% | 13.47% | 7.18% | Upgrade
|
| Effective Tax Rate | - | - | 19.42% | 20.24% | 8.79% | Upgrade
|
| Revenue as Reported | 11.26 | 11.96 | 15.04 | 11.53 | 6.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.