Stalprofil S.A. (WSE:STF)
7.96
-0.04 (-0.50%)
Dec 5, 2025, 5:00 PM CET
Stalprofil Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 32.68 | 44.73 | 57.16 | 28.83 | 51.12 | 46.41 | Upgrade
|
| Short-Term Investments | - | - | 51.68 | 26.67 | 25.8 | - | Upgrade
|
| Cash & Short-Term Investments | 32.68 | 44.73 | 108.84 | 55.49 | 76.93 | 46.41 | Upgrade
|
| Cash Growth | -11.24% | -58.90% | 96.14% | -27.86% | 65.75% | 547.20% | Upgrade
|
| Accounts Receivable | 511.6 | 414.91 | 238.15 | 267.63 | 335.94 | 267.91 | Upgrade
|
| Other Receivables | 0.39 | 17.37 | 17.76 | 43.15 | 12.6 | 11.24 | Upgrade
|
| Receivables | 511.99 | 432.29 | 255.91 | 310.78 | 348.54 | 279.15 | Upgrade
|
| Inventory | 321.81 | 442.97 | 299.55 | 426.97 | 471.09 | 287.68 | Upgrade
|
| Other Current Assets | 0.02 | 18.75 | 0.08 | 0.03 | 0 | 0.65 | Upgrade
|
| Total Current Assets | 866.49 | 938.74 | 664.38 | 793.27 | 896.56 | 613.89 | Upgrade
|
| Property, Plant & Equipment | 304.62 | 313.95 | 304.11 | 280.76 | 278.64 | 278.57 | Upgrade
|
| Goodwill | 3.58 | 3.58 | 3.58 | 3.58 | 3.58 | 3.58 | Upgrade
|
| Other Intangible Assets | 16.26 | 17.69 | 18.7 | 13.59 | 0.63 | 0.7 | Upgrade
|
| Long-Term Deferred Tax Assets | 27.22 | 21.92 | 26.39 | 30.73 | 23.36 | 19.92 | Upgrade
|
| Other Long-Term Assets | 1.2 | 1.61 | 0.61 | 0.87 | 1.18 | 1.17 | Upgrade
|
| Total Assets | 1,219 | 1,297 | 1,018 | 1,123 | 1,204 | 917.83 | Upgrade
|
| Accounts Payable | - | - | - | - | - | 201.66 | Upgrade
|
| Accrued Expenses | - | 2.61 | 3.99 | 5.41 | 3.64 | 31.42 | Upgrade
|
| Short-Term Debt | 190.49 | 204.05 | 128.85 | 170.22 | 154.21 | 115.43 | Upgrade
|
| Current Portion of Long-Term Debt | - | 0.94 | 1.62 | 1.62 | 1.62 | 3.01 | Upgrade
|
| Current Portion of Leases | 2.16 | 2.23 | 3.34 | 4.13 | 3.93 | - | Upgrade
|
| Current Income Taxes Payable | 1.16 | - | 0.01 | 10.39 | 25.29 | 6.29 | Upgrade
|
| Current Unearned Revenue | - | - | - | - | - | 60.34 | Upgrade
|
| Other Current Liabilities | 372.94 | 433.19 | 230.44 | 283.96 | 437.03 | 29.23 | Upgrade
|
| Total Current Liabilities | 566.75 | 643.02 | 368.25 | 475.73 | 625.72 | 447.39 | Upgrade
|
| Long-Term Debt | - | 2.19 | 5.74 | 7.35 | 8.97 | 18.06 | Upgrade
|
| Long-Term Leases | 14.07 | 15.19 | 17.15 | 17.23 | 18.99 | - | Upgrade
|
| Long-Term Unearned Revenue | 20.65 | 21.86 | 23.46 | 24.81 | 19.8 | - | Upgrade
|
| Pension & Post-Retirement Benefits | 1.98 | 2.53 | 1.79 | 1.73 | 1.64 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 9.68 | 7.09 | 7.96 | 8.52 | 6.59 | 6.83 | Upgrade
|
| Other Long-Term Liabilities | - | 0 | - | - | - | 42.11 | Upgrade
|
| Total Liabilities | 613.12 | 691.88 | 424.35 | 535.37 | 681.7 | 514.38 | Upgrade
|
| Common Stock | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | Upgrade
|
| Additional Paid-In Capital | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Retained Earnings | 491.17 | 493.86 | 484.65 | 481.99 | 424.25 | 110.13 | Upgrade
|
| Comprehensive Income & Other | -0.37 | -0.37 | -0.34 | -0.57 | -0.65 | 200.51 | Upgrade
|
| Total Common Equity | 500.56 | 503.24 | 494.06 | 491.17 | 433.35 | 320.39 | Upgrade
|
| Minority Interest | 105.7 | 102.37 | 99.37 | 96.26 | 88.9 | 83.06 | Upgrade
|
| Shareholders' Equity | 606.26 | 605.61 | 593.43 | 587.43 | 522.25 | 403.44 | Upgrade
|
| Total Liabilities & Equity | 1,219 | 1,297 | 1,018 | 1,123 | 1,204 | 917.83 | Upgrade
|
| Total Debt | 206.72 | 224.6 | 156.7 | 200.54 | 187.72 | 136.5 | Upgrade
|
| Net Cash (Debt) | -174.04 | -179.87 | -47.86 | -145.05 | -110.79 | -90.09 | Upgrade
|
| Net Cash Per Share | - | -10.28 | -2.73 | -8.29 | -6.33 | -5.15 | Upgrade
|
| Filing Date Shares Outstanding | - | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | Upgrade
|
| Total Common Shares Outstanding | - | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | Upgrade
|
| Working Capital | 299.75 | 295.72 | 296.13 | 317.54 | 270.84 | 166.51 | Upgrade
|
| Book Value Per Share | - | 28.76 | 28.23 | 28.07 | 24.76 | 18.31 | Upgrade
|
| Tangible Book Value | 480.71 | 481.97 | 471.78 | 474 | 429.14 | 316.1 | Upgrade
|
| Tangible Book Value Per Share | - | 27.54 | 26.96 | 27.09 | 24.52 | 18.06 | Upgrade
|
| Land | - | 23.43 | 23.34 | 20.78 | 20.46 | - | Upgrade
|
| Buildings | - | 273.42 | 260.44 | 242.36 | 239.1 | - | Upgrade
|
| Machinery | - | 175.82 | 165.63 | 148.76 | 137.8 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.