The Dust S.A. (WSE:THD)
0.800
0.00 (0.00%)
At close: Mar 5, 2026
The Dust Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | -0.26 | 12.96 | 5 | 0.06 | -0.2 | 0.43 | Upgrade
|
| Revenue Growth (YoY) | - | 159.07% | 7895.59% | - | - | 5.28% | Upgrade
|
| Cost of Revenue | 5.47 | 1.76 | -8.99 | -5.7 | -0.36 | -1.81 | Upgrade
|
| Gross Profit | -5.73 | 11.2 | 14 | 5.76 | 0.16 | 2.24 | Upgrade
|
| Selling, General & Admin | -1.53 | 3.18 | 12.77 | 8.25 | 0.51 | 2.78 | Upgrade
|
| Other Operating Expenses | 0.65 | 8.77 | 1.59 | 1.05 | 0.01 | 0.13 | Upgrade
|
| Operating Expenses | -0.13 | 12.55 | 14.9 | 9.46 | 0.53 | 3.05 | Upgrade
|
| Operating Income | -5.59 | -1.34 | -0.9 | -3.7 | -0.37 | -0.81 | Upgrade
|
| Interest Expense | -0.06 | -0.07 | - | -0.02 | - | -0 | Upgrade
|
| Interest & Investment Income | 0.31 | 0.05 | 0 | 0.02 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | -0.05 | -0.04 | 0.05 | -2.78 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -5.3 | -1.42 | -0.94 | -3.64 | -3.15 | -0.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.05 | -0.05 | - | 0.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | - | - | - | - | -0 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.38 | Upgrade
|
| Pretax Income | -5.35 | -1.47 | -0.94 | -3.62 | -3.15 | -1.19 | Upgrade
|
| Income Tax Expense | - | - | - | - | - | -0 | Upgrade
|
| Earnings From Continuing Operations | -5.35 | -1.47 | -0.94 | -3.62 | -3.15 | -1.19 | Upgrade
|
| Minority Interest in Earnings | 2.94 | -0.03 | -0.51 | 1.16 | 0.81 | 0.04 | Upgrade
|
| Net Income | -2.41 | -1.51 | -1.45 | -2.46 | -2.34 | -1.15 | Upgrade
|
| Net Income to Common | -2.41 | -1.51 | -1.45 | -2.46 | -2.34 | -1.15 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.89% | - | 5.25% | - | 11.73% | 15.20% | Upgrade
|
| EPS (Basic) | -1.19 | -0.75 | -0.72 | -1.29 | -1.23 | -0.67 | Upgrade
|
| EPS (Diluted) | -1.19 | -0.75 | -0.72 | -1.29 | -1.23 | -0.67 | Upgrade
|
| Free Cash Flow | -0.19 | -0.62 | -0.67 | -1.93 | -5.73 | -2.15 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.31 | -0.34 | -1.01 | -3.01 | -1.26 | Upgrade
|
| Gross Margin | - | 86.42% | 279.75% | 9210.14% | - | 523.90% | Upgrade
|
| Operating Margin | - | -10.36% | -17.92% | -5908.26% | - | -188.60% | Upgrade
|
| Profit Margin | - | -11.62% | -28.90% | -3924.60% | - | -268.86% | Upgrade
|
| Free Cash Flow Margin | - | -4.77% | -13.48% | -3090.57% | - | -503.31% | Upgrade
|
| EBITDA | -5.37 | -1.27 | -0.36 | -3.53 | -0.31 | -0.68 | Upgrade
|
| EBITDA Margin | - | -9.82% | -7.19% | - | - | -158.22% | Upgrade
|
| D&A For EBITDA | 0.22 | 0.07 | 0.54 | 0.17 | 0.07 | 0.13 | Upgrade
|
| EBIT | -5.59 | -1.34 | -0.9 | -3.7 | -0.37 | -0.81 | Upgrade
|
| EBIT Margin | - | -10.36% | -17.92% | - | - | -188.60% | Upgrade
|
| Revenue as Reported | - | 11.21 | 14.06 | 5.78 | 0.16 | 2.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.