Trakcja S.A. (WSE:TRK)
Poland
· Delayed Price · Currency is PLN 3.175
+0.170 (5.66%)
At close: Dec 5, 2025
Trakcja Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,229 | 2,103 | 2,066 | 1,502 | 1,425 | 1,339 | Upgrade
|
| Revenue Growth (YoY) | 8.24% | 1.83% | 37.53% | 5.41% | 6.41% | -7.07% | Upgrade
|
| Cost of Revenue | 2,087 | 1,979 | 1,915 | 1,645 | 1,367 | 1,332 | Upgrade
|
| Gross Profit | 141.82 | 124.48 | 150.3 | -142.88 | 57.64 | 7.26 | Upgrade
|
| Selling, General & Admin | 60.38 | 60.49 | 62.85 | 67.65 | 66.74 | 62.96 | Upgrade
|
| Other Operating Expenses | 1.84 | 3.21 | 4.41 | 10.31 | -3.41 | -3.06 | Upgrade
|
| Operating Expenses | 62.22 | 63.7 | 67.25 | 77.96 | 63.33 | 59.9 | Upgrade
|
| Operating Income | 79.6 | 60.78 | 83.05 | -220.84 | -5.69 | -52.64 | Upgrade
|
| Interest Expense | -22.58 | -24.97 | -34.98 | -37.7 | -20.3 | -20.17 | Upgrade
|
| Interest & Investment Income | 4.49 | 4.49 | 0.76 | 1.18 | 0.74 | 0.34 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.93 | 0.27 | -0.5 | -3.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.99 | -4.74 | -5.35 | -0.97 | -3.62 | -6.37 | Upgrade
|
| EBT Excluding Unusual Items | 64.49 | 35.56 | 44.41 | -258.05 | -29.36 | -82.16 | Upgrade
|
| Impairment of Goodwill | - | - | - | -69.81 | - | -38.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.75 | 1.75 | 9.51 | 3.08 | 27.12 | 1.79 | Upgrade
|
| Asset Writedown | -2.13 | -2.13 | 2.84 | -0.91 | 2.4 | 0.65 | Upgrade
|
| Legal Settlements | -0.18 | -0.18 | -0.27 | -1.68 | -2.56 | -1.94 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.04 | 0.32 | 0.07 | 0.08 | Upgrade
|
| Pretax Income | 65.23 | 36.3 | 56.93 | -326.43 | -1.63 | -119.86 | Upgrade
|
| Income Tax Expense | 12.8 | 0.79 | 0.67 | -15.35 | 9.96 | -9.87 | Upgrade
|
| Earnings From Continuing Operations | 52.43 | 35.51 | 56.26 | -311.08 | -11.58 | -109.99 | Upgrade
|
| Minority Interest in Earnings | 0.08 | -0.32 | -0.55 | 4.63 | 0.16 | 0.2 | Upgrade
|
| Net Income | 52.51 | 35.19 | 55.71 | -306.45 | -11.42 | -109.79 | Upgrade
|
| Net Income to Common | 52.51 | 35.19 | 55.71 | -306.45 | -11.42 | -109.79 | Upgrade
|
| Net Income Growth | -6.98% | -36.83% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 423 | 336 | 336 | 171 | 86 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 423 | 336 | 353 | 171 | 86 | 86 | Upgrade
|
| Shares Change (YoY) | 21.68% | -4.61% | 105.81% | 98.24% | - | 58.71% | Upgrade
|
| EPS (Basic) | 0.12 | 0.10 | 0.17 | -1.79 | -0.13 | -1.27 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.10 | 0.16 | -1.79 | -0.13 | -1.27 | Upgrade
|
| EPS Growth | -23.55% | -36.16% | - | - | - | - | Upgrade
|
| Free Cash Flow | 89.82 | -71.96 | 454.36 | -133.8 | -48.53 | 29.13 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | -0.21 | 1.29 | -0.78 | -0.56 | 0.34 | Upgrade
|
| Gross Margin | 6.36% | 5.92% | 7.28% | -9.51% | 4.04% | 0.54% | Upgrade
|
| Operating Margin | 3.57% | 2.89% | 4.02% | -14.70% | -0.40% | -3.93% | Upgrade
|
| Profit Margin | 2.36% | 1.67% | 2.70% | -20.40% | -0.80% | -8.20% | Upgrade
|
| Free Cash Flow Margin | 4.03% | -3.42% | 22.00% | -8.91% | -3.41% | 2.17% | Upgrade
|
| EBITDA | 113.12 | 93.2 | 116.91 | -114.31 | 30.32 | -16.18 | Upgrade
|
| EBITDA Margin | 5.08% | 4.43% | 5.66% | -7.61% | 2.13% | -1.21% | Upgrade
|
| D&A For EBITDA | 33.52 | 32.41 | 33.86 | 106.53 | 36.01 | 36.47 | Upgrade
|
| EBIT | 79.6 | 60.78 | 83.05 | -220.84 | -5.69 | -52.64 | Upgrade
|
| EBIT Margin | 3.57% | 2.89% | 4.02% | -14.70% | -0.40% | -3.93% | Upgrade
|
| Effective Tax Rate | 19.62% | 2.17% | 1.18% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.