VARSAV Game Studios S.A. (WSE:VAR)
Poland
· Delayed Price · Currency is PLN 0.542
0.00 (0.00%)
At close: Mar 9, 2026
VARSAV Game Studios Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -0.38 | 0.48 | -5.38 | -2.5 | -1.86 | 1.82 | Upgrade
|
| Depreciation & Amortization | 0.03 | 0 | 0 | 0.01 | 0.07 | 0.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.57 | -1.13 | -0.51 | 3.85 | -0.1 | -2.71 | Upgrade
|
| Other Operating Activities | 0.32 | 0.6 | -0.44 | -0.04 | -0 | 0 | Upgrade
|
| Change in Accounts Receivable | 0.08 | -0.33 | -0.05 | -0 | 0.46 | 0.71 | Upgrade
|
| Change in Inventory | -2.49 | -2.22 | 3.4 | -2.11 | -3.58 | -3.23 | Upgrade
|
| Change in Other Net Operating Assets | 2.54 | 2.26 | 0.64 | -1.58 | 1.54 | 0.34 | Upgrade
|
| Operating Cash Flow | -0.47 | -0.34 | -2.34 | -2.37 | -3.46 | -2.96 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.05 | - | - | Upgrade
|
| Investment in Securities | 0.21 | 0.95 | 0.39 | 0.53 | 1.11 | 2.48 | Upgrade
|
| Other Investing Activities | - | - | - | 0.05 | 0 | 0 | Upgrade
|
| Investing Cash Flow | 0.21 | 0.95 | 0.39 | 0.62 | 1.12 | 2.48 | Upgrade
|
| Short-Term Debt Issued | - | 1.08 | 1.2 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1.35 | 1.38 | 2.16 | 1.56 | - | Upgrade
|
| Total Debt Issued | 1.19 | 2.43 | 2.58 | 2.16 | 1.56 | - | Upgrade
|
| Long-Term Debt Repaid | - | -2.81 | -2.72 | -0.74 | -0.06 | -0.03 | Upgrade
|
| Total Debt Repaid | -0.75 | -2.81 | -2.72 | -0.74 | -0.06 | -0.03 | Upgrade
|
| Net Debt Issued (Repaid) | 0.44 | -0.38 | -0.14 | 1.42 | 1.5 | -0.03 | Upgrade
|
| Issuance of Common Stock | - | - | 1.51 | - | - | - | Upgrade
|
| Other Financing Activities | 1.04 | -0.24 | 0.33 | -0.01 | -0 | -0 | Upgrade
|
| Financing Cash Flow | 0.34 | -0.63 | 1.7 | 1.42 | 1.49 | -0.03 | Upgrade
|
| Net Cash Flow | 0.08 | -0.01 | -0.26 | -0.33 | -0.85 | -0.51 | Upgrade
|
| Free Cash Flow | -0.47 | -0.34 | -2.34 | -2.37 | -3.46 | -2.96 | Upgrade
|
| Free Cash Flow Margin | -40.61% | -22.57% | -188.41% | -234.05% | -400.91% | -641.43% | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.01 | -0.12 | -0.12 | -0.17 | -0.15 | Upgrade
|
| Cash Interest Paid | 0.04 | 0.24 | 0.05 | 0.01 | 0 | 0 | Upgrade
|
| Levered Free Cash Flow | - | 1.76 | 2.81 | -1.96 | -1.58 | -2.44 | Upgrade
|
| Unlevered Free Cash Flow | - | 1.92 | 2.86 | -1.92 | -1.54 | -2.43 | Upgrade
|
| Change in Working Capital | 0.13 | -0.29 | 4 | -3.69 | -1.57 | -2.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.