Logis Mon Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2014
Period Ending	Dec '14 Dec 31, 2014
Operating Revenue	23,926
Other Revenue	0
Revenue	23,926
Cost of Revenue	16,782
Gross Profit	7,145
Selling, General & Admin	5,501
Amortization of Goodwill & Intangibles	0.65
Operating Expenses	5,503
Operating Income	1,641
Interest & Investment Income	60.86
Currency Exchange Gain (Loss)	27.24
Other Non Operating Income (Expenses)	33.9
Pretax Income	1,763
Income Tax Expense	401.76
Net Income	1,362
Net Income to Common	1,362
Shares Outstanding (Basic)	0
Shares Outstanding (Diluted)	0
EPS (Basic)	4005.01
EPS (Diluted)	4005.01
Free Cash Flow	6,441
Free Cash Flow Per Share	18945.67
Gross Margin	29.86%
Operating Margin	6.86%
Profit Margin	5.69%
Free Cash Flow Margin	26.92%
EBITDA	2,355
EBITDA Margin	9.84%
D&A For EBITDA	713.63
EBIT	1,641
EBIT Margin	6.86%
Effective Tax Rate	22.78%
Advertising Expenses	4,175

Source: S&P Capital IQ. Standard template. Financial Sources.