Ecology and Combustion Inc. (XNGO:6225)
Japan
· Delayed Price · Currency is JPY 1,995.00
+21.00 (1.06%)
At close: Apr 28, 2026
Ecology and Combustion Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Revenue | 2,591 | 2,639 | 2,465 | 2,381 | 1,501 | 1,758 | Upgrade
|
| Revenue Growth (YoY) | -7.60% | 7.06% | 3.53% | 58.63% | -14.62% | 10.08% | Upgrade
|
| Cost of Revenue | 1,668 | 1,747 | 1,696 | 1,739 | 1,041 | 1,253 | Upgrade
|
| Gross Profit | 923 | 892 | 769 | 642 | 460 | 505 | Upgrade
|
| Selling, General & Admin | 474 | 477 | 420 | 374 | 344 | 350 | Upgrade
|
| Research & Development | - | - | - | - | 6 | 12 | Upgrade
|
| Operating Expenses | 514 | 518 | 458 | 399 | 361 | 375 | Upgrade
|
| Operating Income | 409 | 374 | 311 | 243 | 99 | 130 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 2 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 2 | -10 | -15 | 5 | 5 | Upgrade
|
| EBT Excluding Unusual Items | 413 | 376 | 301 | 228 | 106 | 135 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1 | 92 | - | - | Upgrade
|
| Other Unusual Items | 6 | 6 | 5 | 70 | 50 | 65 | Upgrade
|
| Pretax Income | 419 | 382 | 307 | 390 | 156 | 200 | Upgrade
|
| Income Tax Expense | 142 | 120 | 97 | 113 | 55 | 51 | Upgrade
|
| Net Income to Company | - | 262 | 210 | 277 | 101 | 149 | Upgrade
|
| Net Income | 277 | 262 | 210 | 277 | 101 | 149 | Upgrade
|
| Net Income to Common | 277 | 262 | 210 | 277 | 101 | 149 | Upgrade
|
| Net Income Growth | 0.73% | 24.76% | -24.19% | 174.26% | -32.21% | 5.32% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -20.00% | - | 106.48% | 0.46% | -3.71% | - | Upgrade
|
| EPS (Basic) | 151.78 | 143.56 | 115.07 | 313.39 | 114.80 | 163.07 | Upgrade
|
| EPS (Diluted) | 151.78 | 143.56 | 115.07 | 313.39 | 114.80 | 163.07 | Upgrade
|
| EPS Growth | 25.91% | 24.76% | -63.28% | 172.99% | -29.60% | - | Upgrade
|
| Free Cash Flow | 127 | 554 | -199 | 152 | - | - | Upgrade
|
| Free Cash Flow Per Share | 69.59 | 303.56 | -109.04 | 171.97 | - | - | Upgrade
|
| Gross Margin | 35.62% | 33.80% | 31.20% | 26.96% | 30.65% | 28.73% | Upgrade
|
| Operating Margin | 15.78% | 14.17% | 12.62% | 10.21% | 6.60% | 7.40% | Upgrade
|
| Profit Margin | 10.69% | 9.93% | 8.52% | 11.63% | 6.73% | 8.48% | Upgrade
|
| Free Cash Flow Margin | 4.90% | 20.99% | -8.07% | 6.38% | - | - | Upgrade
|
| EBITDA | 476 | 443 | 377 | 331 | 110 | 143 | Upgrade
|
| EBITDA Margin | 18.37% | 16.79% | 15.29% | 13.90% | 7.33% | 8.13% | Upgrade
|
| D&A For EBITDA | 67 | 69 | 66 | 88 | 11 | 13 | Upgrade
|
| EBIT | 409 | 374 | 311 | 243 | 99 | 130 | Upgrade
|
| EBIT Margin | 15.78% | 14.17% | 12.62% | 10.21% | 6.60% | 7.40% | Upgrade
|
| Effective Tax Rate | 33.89% | 31.41% | 31.60% | 28.97% | 35.26% | 25.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.