C100 AB (publ) (XSAT:C100)
0.0660
0.00 (0.00%)
At close: Mar 6, 2026
C100 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 0.21 | 3.3 | 1.14 | 2.21 | 5.5 | Upgrade
|
| Other Revenue | - | 3.34 | 1.14 | 1.12 | 0.07 | Upgrade
|
| Revenue | 0.21 | 6.64 | 2.28 | 3.33 | 5.57 | Upgrade
|
| Revenue Growth (YoY) | -96.88% | 191.49% | -31.58% | -40.17% | -14.90% | Upgrade
|
| Cost of Revenue | 2.52 | 2.57 | 3.98 | 2.95 | 1.31 | Upgrade
|
| Gross Profit | -2.31 | 4.08 | -1.71 | 0.38 | 4.25 | Upgrade
|
| Selling, General & Admin | 0.95 | 4.03 | 5.63 | 6.07 | 7.11 | Upgrade
|
| Other Operating Expenses | -3.08 | 3.32 | 1.16 | 0 | 0 | Upgrade
|
| Operating Expenses | 1.58 | 8.63 | 7.97 | 6.87 | 7.18 | Upgrade
|
| Operating Income | -3.89 | -4.56 | -9.68 | -6.48 | -2.93 | Upgrade
|
| Interest Expense | -0 | -0.09 | -0.03 | - | -0.04 | Upgrade
|
| Interest & Investment Income | - | 0 | 0 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0 | -0 | 0.04 | - | Upgrade
|
| Pretax Income | -3.89 | -4.65 | -9.71 | -6.45 | -2.96 | Upgrade
|
| Income Tax Expense | -0.71 | - | - | - | - | Upgrade
|
| Net Income | -3.19 | -4.65 | -9.71 | -6.45 | -2.96 | Upgrade
|
| Net Income to Common | -3.19 | -4.65 | -9.71 | -6.45 | -2.96 | Upgrade
|
| Shares Outstanding (Basic) | 266 | 16 | 14 | 4 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 266 | 16 | 14 | 4 | 3 | Upgrade
|
| Shares Change (YoY) | 1532.88% | 12.92% | 222.23% | 74.13% | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.29 | -0.67 | -1.44 | -1.15 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.29 | -0.67 | -1.44 | -1.15 | Upgrade
|
| Free Cash Flow | 24.72 | -2.16 | -7.27 | -5.57 | -2.46 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | -0.13 | -0.51 | -1.25 | -0.96 | Upgrade
|
| Gross Margin | - | 61.34% | -74.83% | 11.52% | 76.39% | Upgrade
|
| Operating Margin | -1878.74% | -68.62% | -424.70% | -194.58% | -52.55% | Upgrade
|
| Profit Margin | -1539.61% | -70.02% | -425.81% | -193.49% | -53.24% | Upgrade
|
| Free Cash Flow Margin | 11940.58% | -32.46% | -319.00% | -167.08% | -44.12% | Upgrade
|
| EBITDA | -3.86 | -4.53 | -9.65 | -6.47 | -2.86 | Upgrade
|
| EBITDA Margin | - | -68.18% | - | -194.36% | -51.29% | Upgrade
|
| D&A For EBITDA | 0.03 | 0.03 | 0.03 | 0.01 | 0.07 | Upgrade
|
| EBIT | -3.89 | -4.56 | -9.68 | -6.48 | -2.93 | Upgrade
|
| EBIT Margin | - | -68.62% | - | -194.58% | -52.55% | Upgrade
|
| Revenue as Reported | 3.3 | - | - | 3.33 | 5.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.