EcoRub AB (publ) (XSAT:ECO.B)
Sweden
· Delayed Price · Currency is SEK 0.0734
+0.0012 (1.66%)
At close: Apr 28, 2026
EcoRub AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 13.9 | 13.4 | 11.03 | 4.32 | 3.89 | Upgrade
|
| Other Revenue | 0.54 | 0.54 | 2.95 | 2.67 | 0.28 | Upgrade
|
| Revenue | 14.44 | 13.94 | 13.98 | 6.99 | 4.17 | Upgrade
|
| Revenue Growth (YoY) | 3.62% | -0.29% | 99.98% | 67.53% | -6.63% | Upgrade
|
| Cost of Revenue | 3.09 | 3.01 | 4.6 | 2.13 | 1.35 | Upgrade
|
| Gross Profit | 11.36 | 10.93 | 9.37 | 4.86 | 2.83 | Upgrade
|
| Selling, General & Admin | 17.78 | 16.93 | 17.48 | 13.55 | 10.61 | Upgrade
|
| Other Operating Expenses | 0.09 | 0.03 | - | - | - | Upgrade
|
| Operating Expenses | 22.63 | 21.5 | 20.42 | 15.06 | 11.5 | Upgrade
|
| Operating Income | -11.27 | -10.58 | -11.05 | -10.2 | -8.68 | Upgrade
|
| Interest Expense | -0.36 | -0.19 | -1.25 | -0.73 | -0.62 | Upgrade
|
| Interest & Investment Income | 0 | 0.05 | 0 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.42 | -0.47 | -0.62 | Upgrade
|
| EBT Excluding Unusual Items | -11.63 | -10.71 | -12.72 | -11.4 | -9.91 | Upgrade
|
| Pretax Income | -11.63 | -10.71 | -12.72 | -11.4 | -9.91 | Upgrade
|
| Income Tax Expense | -0.05 | -0.05 | -0 | -0.01 | -0.01 | Upgrade
|
| Net Income | -11.58 | -10.66 | -12.71 | -11.38 | -9.9 | Upgrade
|
| Net Income to Common | -11.58 | -10.66 | -12.71 | -11.38 | -9.9 | Upgrade
|
| Shares Outstanding (Basic) | 521 | 390 | 346 | 296 | 255 | Upgrade
|
| Shares Outstanding (Diluted) | 521 | 390 | 346 | 296 | 255 | Upgrade
|
| Shares Change (YoY) | 33.33% | 12.92% | 16.67% | 16.38% | 58.87% | Upgrade
|
| EPS (Basic) | -0.02 | -0.03 | -0.04 | -0.04 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.03 | -0.04 | -0.04 | -0.04 | Upgrade
|
| Free Cash Flow | -7.62 | -15.34 | -14.3 | -20.2 | -10.01 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.04 | -0.04 | -0.07 | -0.04 | Upgrade
|
| Gross Margin | 78.64% | 78.41% | 67.06% | 69.48% | 67.76% | Upgrade
|
| Operating Margin | -78.06% | -75.87% | -79.01% | -145.94% | -207.90% | Upgrade
|
| Profit Margin | -80.15% | -76.45% | -90.94% | -162.84% | -237.29% | Upgrade
|
| Free Cash Flow Margin | -52.77% | -110.03% | -102.27% | -288.95% | -239.94% | Upgrade
|
| EBITDA | -7.01 | -5.99 | -8.12 | -8.69 | -7.78 | Upgrade
|
| EBITDA Margin | -48.50% | -42.94% | -58.10% | -124.35% | -186.57% | Upgrade
|
| D&A For EBITDA | 4.27 | 4.59 | 2.92 | 1.51 | 0.89 | Upgrade
|
| EBIT | -11.27 | -10.58 | -11.05 | -10.2 | -8.68 | Upgrade
|
| EBIT Margin | -78.06% | -75.87% | -79.01% | -145.94% | -207.90% | Upgrade
|
| Revenue as Reported | 14.06 | 14.22 | 14 | 7.77 | 4.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.