Plejd AB (publ) (XSAT:PLEJD)
1,036.00
-26.00 (-2.45%)
At close: Apr 28, 2026
Plejd AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | 0 | 0 | -0 | - | - | - | Upgrade
|
| Revenue | 1,131 | 1,040 | 752.98 | 603.55 | 498.83 | 364.13 | Upgrade
|
| Revenue Growth (YoY) | 39.00% | 38.14% | 24.76% | 20.99% | 36.99% | 54.34% | Upgrade
|
| Cost of Revenue | 431.88 | 408.04 | 288.8 | 234.34 | 178.06 | 140.11 | Upgrade
|
| Gross Profit | 699.06 | 632.14 | 464.18 | 369.21 | 320.77 | 224.03 | Upgrade
|
| Selling, General & Admin | 335.85 | 313.43 | 259.19 | 251.44 | 200.93 | 142.45 | Upgrade
|
| Other Operating Expenses | -9.76 | 0.87 | 2.36 | 2.74 | 1.28 | -0.86 | Upgrade
|
| Operating Expenses | 419.67 | 402.41 | 329.66 | 309.69 | 241.36 | 170.35 | Upgrade
|
| Operating Income | 279.39 | 229.73 | 134.52 | 59.52 | 79.41 | 53.68 | Upgrade
|
| Interest Expense | -2.44 | -1.87 | -2.27 | -2.13 | -1.08 | -0.92 | Upgrade
|
| Interest & Investment Income | 0.34 | 0.06 | 0.07 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | 0 | - | - | - | Upgrade
|
| Pretax Income | 277.29 | 227.91 | 132.32 | 57.39 | 78.33 | 52.76 | Upgrade
|
| Income Tax Expense | 58.13 | 47.67 | 27.65 | 12.44 | 16.34 | 11.05 | Upgrade
|
| Net Income | 219.16 | 180.24 | 104.66 | 44.96 | 61.99 | 41.72 | Upgrade
|
| Net Income to Common | 219.16 | 180.24 | 104.66 | 44.96 | 61.99 | 41.72 | Upgrade
|
| Net Income Growth | 72.59% | 72.21% | 132.80% | -27.47% | 48.60% | 115.51% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.71% | 0.64% | 2.13% | -0.82% | 0.97% | 6.80% | Upgrade
|
| EPS (Basic) | 19.60 | 16.12 | 9.36 | 4.11 | 5.79 | 3.90 | Upgrade
|
| EPS (Diluted) | 19.45 | 16.02 | 9.36 | 4.11 | 5.62 | 3.82 | Upgrade
|
| EPS Growth | 71.32% | 71.15% | 127.88% | -26.91% | 47.12% | 102.12% | Upgrade
|
| Free Cash Flow | 215.89 | 181.19 | 134.25 | 38.68 | 18.75 | 25.71 | Upgrade
|
| Free Cash Flow Per Share | 19.16 | 16.11 | 12.01 | 3.53 | 1.70 | 2.35 | Upgrade
|
| Gross Margin | 61.81% | 60.77% | 61.65% | 61.17% | 64.31% | 61.52% | Upgrade
|
| Operating Margin | 24.70% | 22.09% | 17.87% | 9.86% | 15.92% | 14.74% | Upgrade
|
| Profit Margin | 19.38% | 17.33% | 13.90% | 7.45% | 12.43% | 11.46% | Upgrade
|
| Free Cash Flow Margin | 19.09% | 17.42% | 17.83% | 6.41% | 3.76% | 7.06% | Upgrade
|
| EBITDA | 326.7 | 271.55 | 171.97 | 68.64 | 84.58 | 56.29 | Upgrade
|
| EBITDA Margin | 28.89% | 26.11% | 22.84% | 11.37% | 16.96% | 15.46% | Upgrade
|
| D&A For EBITDA | 47.3 | 41.83 | 37.45 | 9.12 | 5.17 | 2.61 | Upgrade
|
| EBIT | 279.39 | 229.73 | 134.52 | 59.52 | 79.41 | 53.68 | Upgrade
|
| EBIT Margin | 24.70% | 22.09% | 17.87% | 9.86% | 15.92% | 14.74% | Upgrade
|
| Effective Tax Rate | 20.96% | 20.92% | 20.90% | 21.67% | 20.86% | 20.94% | Upgrade
|
| Revenue as Reported | 1,191 | 1,083 | 776.43 | 609.95 | 502.56 | 368.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.