Stockholm Treasury AB (publ) (XSAT:STHLM)
Sweden
· Delayed Price · Currency is SEK 0.260
-0.004 (-1.52%)
At close: Mar 5, 2026
Stockholm Treasury AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 21.49 | 30.84 | 34.49 | 29.15 | 28.32 | Upgrade
|
| Revenue Growth (YoY) | -30.31% | -10.61% | 18.34% | 2.91% | 19.97% | Upgrade
|
| Cost of Revenue | 12.77 | 15.43 | 17.35 | 13.74 | 12.47 | Upgrade
|
| Gross Profit | 8.72 | 15.4 | 17.14 | 15.41 | 15.86 | Upgrade
|
| Selling, General & Admin | 9.71 | 13.58 | 10.91 | 9.79 | 10.35 | Upgrade
|
| Other Operating Expenses | -0.47 | 0.02 | -1.91 | -1.09 | -0.39 | Upgrade
|
| Operating Expenses | 12.34 | 18.4 | 12.74 | 11.46 | 12.74 | Upgrade
|
| Operating Income | -3.62 | -3 | 4.41 | 3.95 | 3.12 | Upgrade
|
| Interest Expense | -1.65 | -1.33 | -1.69 | -1.41 | -1.54 | Upgrade
|
| Interest & Investment Income | - | - | 0.01 | - | 0.01 | Upgrade
|
| Earnings From Equity Investments | - | -0.46 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -5.27 | -4.79 | 2.73 | 2.54 | 1.59 | Upgrade
|
| Pretax Income | -5.27 | -4.79 | 2.73 | 2.54 | 1.59 | Upgrade
|
| Income Tax Expense | 0.27 | -0.07 | 0.04 | 0.34 | 0.25 | Upgrade
|
| Earnings From Continuing Operations | -5.54 | -4.73 | 2.69 | 2.21 | 1.34 | Upgrade
|
| Minority Interest in Earnings | - | -0.19 | -0.27 | - | - | Upgrade
|
| Net Income | -5.54 | -4.91 | 2.43 | 2.21 | 1.34 | Upgrade
|
| Net Income to Common | -5.54 | -4.91 | 2.43 | 2.21 | 1.34 | Upgrade
|
| Net Income Growth | - | - | 9.97% | 64.14% | 232.67% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 18 | 15 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 18 | 15 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 87.10% | 13.77% | 15.11% | - | 7.20% | Upgrade
|
| EPS (Basic) | -0.17 | -0.28 | 0.16 | 0.16 | 0.10 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.28 | 0.16 | 0.16 | 0.10 | Upgrade
|
| EPS Growth | - | - | -4.46% | 64.14% | 210.33% | Upgrade
|
| Free Cash Flow | -0.28 | -2.33 | 8.63 | 4.42 | 3.56 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.13 | 0.56 | 0.33 | 0.27 | Upgrade
|
| Gross Margin | 40.59% | 49.95% | 49.70% | 52.88% | 55.98% | Upgrade
|
| Operating Margin | -16.83% | -9.73% | 12.78% | 13.56% | 11.02% | Upgrade
|
| Profit Margin | -25.77% | -15.93% | 7.03% | 7.57% | 4.75% | Upgrade
|
| Free Cash Flow Margin | -1.30% | -7.55% | 25.01% | 15.17% | 12.56% | Upgrade
|
| EBITDA | -0.51 | 1.34 | 8.05 | 6.71 | 5.9 | Upgrade
|
| EBITDA Margin | -2.37% | 4.35% | 23.33% | 23.03% | 20.83% | Upgrade
|
| D&A For EBITDA | 3.11 | 4.34 | 3.64 | 2.76 | 2.78 | Upgrade
|
| EBIT | -3.62 | -3 | 4.41 | 3.95 | 3.12 | Upgrade
|
| EBIT Margin | -16.83% | -9.73% | 12.78% | 13.56% | 11.02% | Upgrade
|
| Effective Tax Rate | - | - | 1.50% | 13.29% | 15.58% | Upgrade
|
| Revenue as Reported | 21.96 | 31.38 | 36.41 | 30.25 | 28.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.