Vidhance AB (publ) (XSAT:VIDH)
Sweden
· Delayed Price · Currency is SEK 7.98
+0.20 (2.57%)
At close: Apr 28, 2026
Vidhance AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 17.99 | 32.96 | 58.54 | 78 | 75.13 | Upgrade
|
| Revenue | 17.99 | 32.96 | 58.54 | 78 | 75.13 | Upgrade
|
| Revenue Growth (YoY) | -45.42% | -43.70% | -24.95% | 3.83% | 26.02% | Upgrade
|
| Cost of Revenue | 23.13 | 26.71 | 33.53 | 34.07 | 25.66 | Upgrade
|
| Gross Profit | -5.14 | 6.25 | 25.02 | 43.93 | 49.46 | Upgrade
|
| Selling, General & Admin | 16.36 | 19.6 | 30.82 | 24.02 | 19.65 | Upgrade
|
| Other Operating Expenses | -1.56 | -0.59 | -1.7 | -2.76 | -0.85 | Upgrade
|
| Operating Expenses | 20.94 | 30.25 | 43.63 | 35.32 | 33.32 | Upgrade
|
| Operating Income | -26.08 | -24 | -18.61 | 8.61 | 16.14 | Upgrade
|
| Interest Expense | -0.49 | -0 | -0 | - | -0.01 | Upgrade
|
| Interest & Investment Income | 0.69 | 1.7 | 1.75 | 0.32 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.25 | -0.72 | 4.9 | 2.58 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0 | - | - | 1.37 | Upgrade
|
| Pretax Income | -25.88 | -22.06 | -17.59 | 13.83 | 20.15 | Upgrade
|
| Net Income | -25.88 | -22.06 | -17.59 | 13.83 | 20.15 | Upgrade
|
| Net Income to Common | -25.88 | -22.06 | -17.59 | 13.83 | 20.15 | Upgrade
|
| Net Income Growth | - | - | - | -31.35% | 1089.20% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | -1.29% | 2.64% | -2.90% | Upgrade
|
| EPS (Basic) | -5.65 | -4.82 | -3.84 | 3.02 | 4.46 | Upgrade
|
| EPS (Diluted) | -5.65 | -4.82 | -3.84 | 2.98 | 4.46 | Upgrade
|
| EPS Growth | - | - | - | -33.14% | 1138.14% | Upgrade
|
| Free Cash Flow | -20.62 | -13.19 | -2.51 | 27.87 | 25.48 | Upgrade
|
| Free Cash Flow Per Share | -4.50 | -2.88 | -0.55 | 6.01 | 5.64 | Upgrade
|
| Dividend Per Share | - | 0.700 | 0.700 | - | - | Upgrade
|
| Gross Margin | -28.56% | 18.96% | 42.73% | 56.32% | 65.84% | Upgrade
|
| Operating Margin | -144.96% | -72.81% | -31.79% | 11.04% | 21.48% | Upgrade
|
| Profit Margin | -143.87% | -66.91% | -30.04% | 17.73% | 26.82% | Upgrade
|
| Free Cash Flow Margin | -114.63% | -40.01% | -4.29% | 35.72% | 33.92% | Upgrade
|
| EBITDA | -19.94 | -12.76 | -4.11 | 9.06 | 16.36 | Upgrade
|
| EBITDA Margin | -110.83% | -38.72% | -7.02% | 11.62% | 21.78% | Upgrade
|
| D&A For EBITDA | 6.14 | 11.24 | 14.5 | 0.45 | 0.22 | Upgrade
|
| EBIT | -26.08 | -24 | -18.61 | 8.61 | 16.14 | Upgrade
|
| EBIT Margin | -144.96% | -72.81% | -31.79% | 11.04% | 21.48% | Upgrade
|
| Revenue as Reported | 19.55 | 33.55 | 60.24 | 80.75 | 75.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.