Dairibord Holdings Ratios and Metrics

Market cap in millions ZWL. Fiscal year is January - December.

Millions ZWL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Last Close Price	5748.32	4747.16	5596.65	606.94	34.81	34.49	Upgrade
Debt / Equity Ratio	0.61	0.61	0.31	0.20	0.18	0.21	Upgrade
Debt / EBITDA Ratio	1.84	1.84	0.80	0.63	1.57	0.66	Upgrade
Debt / FCF Ratio	-	-	1.01	44.53	34.60	1.39	Upgrade
Net Debt / Equity Ratio	0.50	0.50	0.19	0.14	0.08	0.15	Upgrade
Net Debt / EBITDA Ratio	1.52	1.52	0.49	0.46	0.71	0.48	Upgrade
Net Debt / FCF Ratio	-2.18	-2.18	0.62	32.07	14.95	1.00	Upgrade
Asset Turnover	2.28	2.28	2.45	0.24	3.28	3.52	Upgrade
Inventory Turnover	7.12	7.12	7.87	0.77	10.94	11.15	Upgrade
Quick Ratio	0.46	0.46	0.47	0.46	0.53	0.51	Upgrade
Current Ratio	1.35	1.35	1.39	1.26	1.24	1.62	Upgrade
Return on Equity (ROE)	11.51%	11.51%	14.61%	0.44%	17.56%	2.89%	Upgrade
Return on Assets (ROA)	7.00%	7.00%	7.51%	0.90%	2.94%	13.13%	Upgrade
Return on Invested Capital (ROIC)	8.98%	10.72%	20.57%	2.58%	3.41%	7.64%	Upgrade
Return on Capital Employed (ROCE)	15.70%	15.70%	19.50%	21.10%	4.00%	17.50%	Upgrade
Dividend Yield	27.64%	0.01%	-	-	2.87%	1.19%	Upgrade
Payout Ratio	-	-	-	12.30%	0.00%	174.51%	Upgrade
Total Shareholder Return	27.64%	0.01%	-	-	2.87%	1.19%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.