Masimba Holdings Limited (ZMSE:MSHL)
Zimbabwe
· Delayed Price · Currency is ZWL · Price in ZWG 3.000
+0.350 (13.21%)
At close: Apr 28, 2026
Masimba Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 61.5 | 56.09 | 53.83 | 49.82 | 78.4 | Upgrade
|
| Revenue Growth (YoY) | 9.64% | 4.20% | 8.06% | -36.46% | 201.34% | Upgrade
|
| Cost of Revenue | 49.23 | 41.55 | 40.17 | 38.75 | 54.69 | Upgrade
|
| Gross Profit | 12.27 | 14.54 | 13.67 | 11.07 | 23.71 | Upgrade
|
| Selling, General & Admin | - | 5.5 | 4.12 | 4.22 | 7.41 | Upgrade
|
| Other Operating Expenses | - | -0.36 | -0.27 | -0.94 | -0.28 | Upgrade
|
| Operating Expenses | 4.89 | 5.51 | 4.33 | 3.25 | 8.14 | Upgrade
|
| Operating Income | 7.38 | 9.03 | 9.33 | 7.82 | 15.57 | Upgrade
|
| Interest Expense | -0.42 | -0.36 | -0.36 | -0.25 | -1.05 | Upgrade
|
| Interest & Investment Income | - | - | - | 0 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.36 | 0.19 | 5.84 | 0.61 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.97 | -1.28 | -4.69 | -4.86 | Upgrade
|
| EBT Excluding Unusual Items | 6.96 | 8.06 | 7.88 | 8.73 | 10.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.35 | -0 | -0.01 | -0 | Upgrade
|
| Asset Writedown | 1.52 | - | 0 | 4.57 | 4.1 | Upgrade
|
| Pretax Income | 8.48 | 8.41 | 7.88 | 13.29 | 14.42 | Upgrade
|
| Income Tax Expense | 1.93 | 2.01 | 0.33 | 0.89 | 3.92 | Upgrade
|
| Earnings From Continuing Operations | 6.55 | 6.4 | 7.55 | 12.4 | 10.5 | Upgrade
|
| Net Income | 6.55 | 6.4 | 7.55 | 12.4 | 10.5 | Upgrade
|
| Net Income to Common | 6.55 | 6.4 | 7.55 | 12.4 | 10.5 | Upgrade
|
| Net Income Growth | 2.39% | -15.29% | -39.11% | 18.09% | 543.52% | Upgrade
|
| Shares Outstanding (Basic) | 239 | 239 | 239 | 242 | 242 | Upgrade
|
| Shares Outstanding (Diluted) | 247 | 245 | 246 | 242 | 242 | Upgrade
|
| Shares Change (YoY) | 0.79% | -0.25% | 1.71% | - | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | Upgrade
|
| EPS Growth | 1.53% | -14.98% | -40.16% | 18.06% | 543.56% | Upgrade
|
| Free Cash Flow | 0.8 | 0.42 | 1.17 | -4.04 | 18.88 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.01 | -0.02 | 0.08 | Upgrade
|
| Dividend Per Share | 0.006 | 0.004 | - | 0.003 | 0.001 | Upgrade
|
| Dividend Growth | 74.29% | - | - | 143.62% | -0.23% | Upgrade
|
| Gross Margin | 19.95% | 25.92% | 25.39% | 22.23% | 30.25% | Upgrade
|
| Operating Margin | 12.01% | 16.10% | 17.34% | 15.70% | 19.86% | Upgrade
|
| Profit Margin | 10.65% | 11.40% | 14.03% | 24.89% | 13.39% | Upgrade
|
| Free Cash Flow Margin | 1.30% | 0.75% | 2.18% | -8.11% | 24.09% | Upgrade
|
| EBITDA | 12.27 | 13.61 | 13.68 | 9.63 | 17.87 | Upgrade
|
| EBITDA Margin | 19.95% | 24.27% | 25.40% | 19.33% | 22.79% | Upgrade
|
| D&A For EBITDA | 4.89 | 4.59 | 4.34 | 1.81 | 2.29 | Upgrade
|
| EBIT | 7.38 | 9.03 | 9.33 | 7.82 | 15.57 | Upgrade
|
| EBIT Margin | 12.01% | 16.10% | 17.34% | 15.70% | 19.86% | Upgrade
|
| Effective Tax Rate | 22.79% | 23.93% | 4.13% | 6.68% | 27.17% | Upgrade
|
| Advertising Expenses | - | 0.2 | 0.16 | 0.12 | 0.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.