BOSQAR d.d. (ZSE:BSQR)
Croatia
· Delayed Price · Currency is EUR 29.00
0.00 (0.00%)
At close: Apr 28, 2026
BOSQAR d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 612.2 | 358.64 | 285.35 | 176.54 | 104.69 | Upgrade
|
| Other Revenue | - | - | 0.55 | 0.36 | 0.21 | Upgrade
|
| Revenue | 612.2 | 358.64 | 285.9 | 176.9 | 104.91 | Upgrade
|
| Revenue Growth (YoY) | 70.70% | 25.45% | 61.62% | 68.62% | 14.43% | Upgrade
|
| Cost of Revenue | 518.08 | 311.31 | 201.89 | 115.71 | 68.53 | Upgrade
|
| Gross Profit | 94.12 | 47.34 | 84.01 | 61.19 | 36.38 | Upgrade
|
| Selling, General & Admin | - | - | 3.46 | 3.39 | 1.39 | Upgrade
|
| Other Operating Expenses | 25.89 | 2.27 | 49.96 | 31.78 | 15.12 | Upgrade
|
| Operating Expenses | 69.14 | 27.48 | 73.74 | 51.82 | 24.62 | Upgrade
|
| Operating Income | 24.98 | 19.86 | 10.28 | 9.37 | 11.76 | Upgrade
|
| Interest Expense | -23.5 | -12.91 | -8.17 | -4.17 | -2.28 | Upgrade
|
| Interest & Investment Income | 13.22 | 4.51 | 0.76 | 0.03 | 0.27 | Upgrade
|
| Earnings From Equity Investments | -0.69 | -0.19 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 3.12 | 0.56 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.91 | 2.8 | -0.36 | Upgrade
|
| EBT Excluding Unusual Items | 14.01 | 11.28 | 5.08 | 8.58 | 9.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.15 | - | - | Upgrade
|
| Other Unusual Items | - | - | 3.04 | 0 | 0.03 | Upgrade
|
| Pretax Income | 14.01 | 11.28 | 8.26 | 8.59 | 9.47 | Upgrade
|
| Income Tax Expense | 5.89 | 1.38 | 1.71 | 0.16 | 0.82 | Upgrade
|
| Earnings From Continuing Operations | 8.12 | 9.9 | 6.56 | 8.43 | 8.65 | Upgrade
|
| Earnings From Discontinued Operations | - | -1 | -1.59 | 0.52 | - | Upgrade
|
| Net Income to Company | 8.12 | 8.9 | 4.96 | 8.95 | 8.65 | Upgrade
|
| Minority Interest in Earnings | -3.45 | -0.64 | -1.2 | -2.22 | -3.42 | Upgrade
|
| Net Income | 4.67 | 8.27 | 3.76 | 6.73 | 5.22 | Upgrade
|
| Net Income to Common | 4.67 | 8.27 | 3.76 | 6.73 | 5.22 | Upgrade
|
| Net Income Growth | -43.54% | 119.81% | -44.11% | 28.87% | -22.94% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | 15.34% | 4.04% | - | 7.81% | 6.19% | Upgrade
|
| EPS (Basic) | 0.40 | 0.81 | 0.38 | 0.69 | 0.57 | Upgrade
|
| EPS (Diluted) | 0.40 | 0.81 | 0.38 | 0.69 | 0.57 | Upgrade
|
| EPS Growth | -51.04% | 111.27% | -44.11% | 19.53% | -27.43% | Upgrade
|
| Free Cash Flow | 8.55 | -17.52 | 11.25 | 8.92 | 11.55 | Upgrade
|
| Free Cash Flow Per Share | 0.72 | -1.71 | 1.15 | 0.91 | 1.27 | Upgrade
|
| Dividend Per Share | - | 0.230 | 0.230 | 0.140 | 0.133 | Upgrade
|
| Dividend Growth | - | - | 64.29% | 5.22% | 29.45% | Upgrade
|
| Gross Margin | 15.37% | 13.20% | 29.39% | 34.59% | 34.68% | Upgrade
|
| Operating Margin | 4.08% | 5.54% | 3.60% | 5.29% | 11.21% | Upgrade
|
| Profit Margin | 0.76% | 2.31% | 1.32% | 3.80% | 4.98% | Upgrade
|
| Free Cash Flow Margin | 1.40% | -4.88% | 3.94% | 5.04% | 11.01% | Upgrade
|
| EBITDA | 68.23 | 45.09 | 25.98 | 19.9 | 17.55 | Upgrade
|
| EBITDA Margin | 11.14% | 12.57% | 9.09% | 11.25% | 16.73% | Upgrade
|
| D&A For EBITDA | 43.25 | 25.23 | 15.7 | 10.53 | 5.79 | Upgrade
|
| EBIT | 24.98 | 19.86 | 10.28 | 9.37 | 11.76 | Upgrade
|
| EBIT Margin | 4.08% | 5.54% | 3.60% | 5.29% | 11.21% | Upgrade
|
| Effective Tax Rate | 42.05% | 12.19% | 20.66% | 1.88% | 8.70% | Upgrade
|
| Revenue as Reported | 628.62 | 379.39 | 292.89 | 179.43 | 105.71 | Upgrade
|
| Advertising Expenses | - | - | 1.57 | 1.36 | 0.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.