Jadroplov d.d. (ZSE:JDPL)
Croatia
· Delayed Price · Currency is EUR 6.50
-0.20 (-2.99%)
At close: Dec 5, 2025
Jadroplov d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 29.28 | 36.16 | 28.15 | 38.69 | 27.47 | 10.97 | Upgrade
|
| Other Revenue | 0.52 | 0.36 | 0.76 | 1.79 | 1.02 | 1.18 | Upgrade
|
| Revenue | 29.8 | 36.52 | 28.92 | 40.48 | 28.48 | 12.15 | Upgrade
|
| Revenue Growth (YoY) | -16.39% | 26.28% | -28.57% | 42.11% | 134.44% | -29.23% | Upgrade
|
| Cost of Revenue | 25.88 | 26.42 | 21.6 | 21.61 | 15.29 | 14.84 | Upgrade
|
| Gross Profit | 3.92 | 10.1 | 7.31 | 18.87 | 13.19 | -2.69 | Upgrade
|
| Other Operating Expenses | 0.67 | 1.48 | 1.26 | 1.5 | 1.42 | 0.91 | Upgrade
|
| Operating Expenses | 7.6 | 8.29 | 7.95 | 6.99 | 4.93 | 3.71 | Upgrade
|
| Operating Income | -3.68 | 1.81 | -0.64 | 11.88 | 8.26 | -6.4 | Upgrade
|
| Interest Expense | -4.26 | -4.48 | -4.41 | -1.97 | -2.85 | -3.36 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.04 | - | 0.02 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.95 | -0.95 | 0.53 | 1.31 | -0.35 | -1.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.71 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -7.67 | -3.58 | -4.52 | 11.24 | 5.06 | -11.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.08 | - | Upgrade
|
| Asset Writedown | 0.57 | 0.57 | -0.1 | 3.01 | 8.05 | -0.39 | Upgrade
|
| Legal Settlements | - | - | - | - | 0 | 0.03 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.1 | 24.89 | Upgrade
|
| Pretax Income | -6.75 | -2.66 | -4.54 | 14.72 | 13.4 | 13.4 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0 | 0 | Upgrade
|
| Net Income | -6.75 | -2.66 | -4.54 | 14.72 | 13.4 | 13.39 | Upgrade
|
| Net Income to Common | -6.75 | -2.66 | -4.54 | 14.72 | 13.4 | 13.39 | Upgrade
|
| Net Income Growth | - | - | - | 9.83% | 0.04% | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | -4.15 | -1.64 | -2.79 | 9.05 | 8.24 | 8.23 | Upgrade
|
| EPS (Diluted) | -4.15 | -1.64 | -2.79 | 9.05 | 8.24 | 8.23 | Upgrade
|
| EPS Growth | - | - | - | 9.83% | 0.04% | - | Upgrade
|
| Free Cash Flow | -3.63 | 4.37 | -3.22 | -17.97 | 6.33 | -8.61 | Upgrade
|
| Free Cash Flow Per Share | -2.23 | 2.68 | -1.98 | -11.04 | 3.89 | -5.29 | Upgrade
|
| Gross Margin | 13.15% | 27.66% | 25.28% | 46.61% | 46.31% | -22.15% | Upgrade
|
| Operating Margin | -12.36% | 4.95% | -2.20% | 29.34% | 28.99% | -52.67% | Upgrade
|
| Profit Margin | -22.66% | -7.29% | -15.70% | 36.36% | 47.04% | 110.24% | Upgrade
|
| Free Cash Flow Margin | -12.19% | 11.95% | -11.12% | -44.39% | 22.21% | -70.84% | Upgrade
|
| EBITDA | 3.25 | 8.62 | 6.05 | 17.36 | 8.33 | -6.26 | Upgrade
|
| EBITDA Margin | 10.92% | 23.60% | 20.92% | 42.89% | 29.23% | -51.56% | Upgrade
|
| D&A For EBITDA | 6.94 | 6.81 | 6.68 | 5.49 | 0.07 | 0.13 | Upgrade
|
| EBIT | -3.68 | 1.81 | -0.64 | 11.88 | 8.26 | -6.4 | Upgrade
|
| EBIT Margin | -12.36% | 4.95% | -2.20% | 29.34% | 28.99% | -52.67% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.00% | 0.02% | Upgrade
|
| Revenue as Reported | 30.37 | 37.09 | 29.25 | 41.06 | 29.04 | 12.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.