Jadroplov d.d. (ZSE:JDPL)
8.00
-0.15 (-1.84%)
At close: Apr 28, 2026
Jadroplov d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 27.88 | 36.16 | 28.15 | 38.69 | 27.47 | Upgrade
|
| Other Revenue | 1.35 | 0.36 | 0.76 | 1.79 | 1.02 | Upgrade
|
| Revenue | 29.23 | 36.52 | 28.92 | 40.48 | 28.48 | Upgrade
|
| Revenue Growth (YoY) | -19.94% | 26.28% | -28.57% | 42.11% | 134.44% | Upgrade
|
| Cost of Revenue | 8.66 | 26.42 | 21.6 | 21.61 | 15.29 | Upgrade
|
| Gross Profit | 20.57 | 10.1 | 7.31 | 18.87 | 13.19 | Upgrade
|
| Other Operating Expenses | 18.5 | 1.48 | 1.26 | 1.5 | 1.42 | Upgrade
|
| Operating Expenses | 24.55 | 8.29 | 7.95 | 6.99 | 4.93 | Upgrade
|
| Operating Income | -3.98 | 1.81 | -0.64 | 11.88 | 8.26 | Upgrade
|
| Interest Expense | -3.25 | -4.48 | -4.41 | -1.97 | -2.85 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.04 | - | 0.02 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.67 | -0.95 | 0.53 | 1.31 | -0.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.72 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -7.26 | -3.58 | -4.52 | 11.24 | 5.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.08 | Upgrade
|
| Asset Writedown | - | 0.57 | -0.1 | 3.01 | 8.05 | Upgrade
|
| Legal Settlements | - | - | - | - | 0 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.1 | Upgrade
|
| Pretax Income | -7.26 | -2.66 | -4.54 | 14.72 | 13.4 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0 | Upgrade
|
| Net Income | -7.26 | -2.66 | -4.54 | 14.72 | 13.4 | Upgrade
|
| Net Income to Common | -7.26 | -2.66 | -4.54 | 14.72 | 13.4 | Upgrade
|
| Net Income Growth | - | - | - | 9.83% | 0.04% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | -4.46 | -1.64 | -2.79 | 9.05 | 8.24 | Upgrade
|
| EPS (Diluted) | -4.46 | -1.64 | -2.79 | 9.05 | 8.24 | Upgrade
|
| EPS Growth | - | - | - | 9.83% | 0.04% | Upgrade
|
| Free Cash Flow | 4.37 | 4.37 | -3.22 | -17.97 | 6.33 | Upgrade
|
| Free Cash Flow Per Share | 2.68 | 2.68 | -1.98 | -11.04 | 3.89 | Upgrade
|
| Gross Margin | 70.37% | 27.66% | 25.28% | 46.61% | 46.31% | Upgrade
|
| Operating Margin | -13.60% | 4.95% | -2.20% | 29.34% | 28.99% | Upgrade
|
| Profit Margin | -24.83% | -7.29% | -15.70% | 36.36% | 47.04% | Upgrade
|
| Free Cash Flow Margin | 14.93% | 11.95% | -11.12% | -44.39% | 22.21% | Upgrade
|
| EBITDA | 2.84 | 8.62 | 6.05 | 17.36 | 8.33 | Upgrade
|
| EBITDA Margin | 9.70% | 23.60% | 20.92% | 42.89% | 29.23% | Upgrade
|
| D&A For EBITDA | 6.81 | 6.81 | 6.68 | 5.49 | 0.07 | Upgrade
|
| EBIT | -3.98 | 1.81 | -0.64 | 11.88 | 8.26 | Upgrade
|
| EBIT Margin | -13.60% | 4.95% | -2.20% | 29.34% | 28.99% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.00% | Upgrade
|
| Revenue as Reported | 29.23 | 37.09 | 29.25 | 41.06 | 29.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.