Brodogradiliste Viktor Lenac d.d. (ZSE:VLEN)
Croatia
· Delayed Price · Currency is EUR 5.00
+0.06 (1.21%)
At close: Apr 28, 2026
ZSE:VLEN Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 3.7 | 5.42 | 4.73 | 5.42 | 2.51 | Upgrade
|
| Depreciation & Amortization | 8.01 | 6.8 | 6.5 | 11.69 | 4.59 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0.01 | -0.01 | -0 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0 | 0 | 0.01 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.01 | 0.05 | -0 | 0.54 | 0 | Upgrade
|
| Other Operating Activities | -3.16 | 2.15 | 7.18 | -2.36 | -4.61 | Upgrade
|
| Change in Accounts Receivable | -5.4 | -1.62 | -1.07 | -7.32 | 2.99 | Upgrade
|
| Change in Inventory | 0.81 | 1.72 | -0.24 | -4.04 | -0.26 | Upgrade
|
| Change in Other Net Operating Assets | -0.55 | 1.22 | -4.04 | 11.66 | 2.16 | Upgrade
|
| Operating Cash Flow | 3.42 | 15.75 | 13.05 | 15.61 | 7.38 | Upgrade
|
| Operating Cash Flow Growth | -78.31% | 20.71% | -16.39% | 111.50% | -17.77% | Upgrade
|
| Capital Expenditures | -4.45 | -17.92 | -15.71 | -1.22 | -5.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0.01 | 0.01 | 0 | 0 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -0.02 | Upgrade
|
| Investment in Securities | - | - | -0.05 | - | 0 | Upgrade
|
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Investing Cash Flow | -4.56 | -17.87 | -15.84 | -1.22 | -5.1 | Upgrade
|
| Long-Term Debt Issued | 0 | - | 0.01 | - | 0.25 | Upgrade
|
| Long-Term Debt Repaid | -0.12 | -0.23 | -1.32 | -1.64 | -2.55 | Upgrade
|
| Net Debt Issued (Repaid) | -0.11 | -0.23 | -1.31 | -1.64 | -2.3 | Upgrade
|
| Financing Cash Flow | -0.11 | -0.23 | -1.31 | -1.64 | -2.3 | Upgrade
|
| Net Cash Flow | -1.26 | -2.35 | -4.1 | 12.75 | -0.02 | Upgrade
|
| Free Cash Flow | -1.03 | -2.17 | -2.66 | 14.38 | 2.29 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 527.81% | -51.03% | Upgrade
|
| Free Cash Flow Margin | -1.04% | -2.51% | -3.07% | 17.23% | 5.81% | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.12 | -0.19 | 0.90 | 0.14 | Upgrade
|
| Cash Interest Paid | 0 | 0.04 | 0.07 | 0.08 | 0.14 | Upgrade
|
| Cash Income Tax Paid | 1.35 | 1.11 | 3.05 | 0.77 | 1.07 | Upgrade
|
| Levered Free Cash Flow | 5.22 | -4.15 | -4.84 | 12.88 | 1.84 | Upgrade
|
| Unlevered Free Cash Flow | 5.23 | -4.13 | -4.81 | 12.94 | 1.94 | Upgrade
|
| Change in Working Capital | -5.15 | 1.33 | -5.35 | 0.3 | 4.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.